XML 25 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net increase (decrease) in net assets resulting from operations $ 13,582,927 $ 18,885,676 $ 18,771,553
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:      
Net realized (gain) loss on investments (4,352,098) (3,899,990) (45,283)
Net Tax Expense on realized (gain) loss (761,000)    
Net change in unrealized (gain) loss on investments 11,427,181 (552,900) 3,449,646
Net accretion of discounts and amortization of premiums (1,857,711) (1,015,506) (1,382,244)
Purchases of investments (76,370,772) (51,077,026) (90,635,833)
Proceeds from sales of investments 7,761,589 5,295,629 2,679,712
Proceeds from principal payments 69,176,774 55,868,600 15,101,932
Amortization of deferred financing costs 620,769 593,706 627,611
Payment-in-kind interest income (3,239,542) (4,538,785) (3,189,791)
Changes in operating assets and liabilities:      
Interest receivable 476,889 (595,234) (418,765)
Receivable for investments sold (367,810) 0 0
Dividend Receivable (62,136) 0 0
Other receivables (57,498) 0 0
Prepaid expenses (35,675) (6,748) 0
Due from Feeder Fund (765) 0 0
Management fees payable (Note 6) 27,328 36,097 71,420
Incentive fees payable (Note 6) 3,410,080 (1,147,752) 3,961,476
Credit facility interest payable (398,169) (1,378,413) 1,362,066
Professional fees payable 224,431 126,607 113,061
Deferred tax liabilities (2,059,533) 6,094,196 0
Other payables (827,135) 531,146 181,769
Taxes payable 64,147 0 0
Legal fees payable (4,148) 10,921 585
Trade payable 394,737 0 0
Reimbursement expense payable 69,133 (1,795) 43,193
Net cash provided by (used in) operating activities 17,602,993 23,228,429 (49,307,892)
Cash flows from financing activities:      
Proceeds from issuance of common shares, including subscriptions received in advance 19,908,018 62,330,215 38,647,846
Payments in repurchase of shares (23,956,678) (19,240,596) (16,552,049)
Proceeds from credit facility 96,050,000 49,000,000 96,000,000
Repayments of credit facility (96,250,000) (103,000,000) (72,500,000)
Distributions paid (11,922,645) (11,418,922) (10,200,810)
Deferred financing and debt issuance costs paid 10,625 (1,916,001) 0
Net cash provided by (used in) financing activities (16,160,680) (24,245,304) 35,394,987
Net increase (decrease) in Cash 1,442,313 (1,016,875) (13,912,905)
Cash, beginning of period 4,028,665 5,045,540 18,958,445
Cash, end of period 5,470,978 4,028,665 5,045,540
Non cash operating activities:      
Interest received in kind 3,239,542 4,538,785 3,189,791
Supplemental and non cash financing activities:      
Shares issued from dividend reinvestment plan (see Note 10) 10,880,183 10,544,876 10,177,951
Supplemental Information:      
Cash paid for interest 8,368,951 12,509,009 10,626,030
Cash paid for federal income taxes $ 840,746 $ 147,404 $ 0