XML 21 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Investments at fair value:    
Investments at fair value [1] $ 375,043,745 $ 377,640,318 [2]
Cash 5,470,978 4,028,665
Interest receivable 3,410,139 3,887,028
Deferred financing cost 1,537,817 2,169,211
Paydown receivable 392,623 341,471
Receivable for investments sold 367,810 0
Dividend Receivable 62,136 0
Other receivable 57,498 0
Prepaid expenses 42,423 6,748
Due from Feeder Fund 765 0
Total assets 386,385,934 388,073,441
LIABILITIES    
Credit facility payable 122,300,000 122,500,000
Incentive fees payable, net of fee waivers (Note 6) 6,223,804 2,813,724
Redemptions payable 5,903,771 5,637,890
Distributions payable 5,800,098 5,322,771
Deferred tax liabilities 4,034,663 6,094,196
Credit facility interest payable 1,869,030 2,267,199
Management fees payable (Note 6) 1,184,837 1,157,509
Professional fees payable 659,177 434,744
Subscriptions received in advance 467,500 0
Trade payable 394,737 0
Reimbursement expense payable 146,408 77,275
Other payables 73,008 900,145
Taxes payable 64,147 0
Legal fees payable 33,735 37,883
Total liabilities 149,154,915 147,243,336
Commitments and contingencies (Note 11)
NET ASSETS    
Common shares, $0.001 par value (200,000,000 shares authorized, 10,105,559 and 9,857,301 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) 10,106 9,858
Additional paid-in capital 256,564,590 246,622,366
Accumulated undistributed (overdistributed) earnings (19,343,677) (5,802,119)
Total net assets $ 237,231,019 $ 240,830,105
Net asset value per share (in dollars per share) $ 23.48 $ 24.43
Non-controlled/Non-affiliate Investments [Member]    
Investments at fair value:    
Investments at fair value $ 312,185,808 $ 326,959,520
Controlled/Affiliate Investments [Member]    
Investments at fair value:    
Investments at fair value $ 62,857,937 $ 50,680,798
[1] Because there is no readily available market value for these investments, the fair value of each of these investments is determined in good faith using significant unobservable inputs by the Company’s board of directors (the “Board”) as required by the 1940 Act. See Note 4 "Fair Value Measurements" in the accompanying notes to the consolidated financial statements.
[2] Investment is held by a subsidiary of the Company. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company’s wholly-owned subsidiary.