XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Investments at fair value:    
Investments at fair value [1] $ 377,640,318 $ 376,992,972
Cash 4,028,665 5,045,540
Interest receivable 3,887,028 3,291,794
Deferred financing cost 2,169,211 846,916
Paydown receivable 341,471 1,068,839
Prepaid expenses 6,748 0
Total assets 388,073,441 387,246,061
LIABILITIES    
Credit facility payable 122,500,000 176,500,000
Deferred tax liabilities 6,094,196 0
Redemptions payable 5,637,890 4,700,693
Distributions payable 5,322,771 6,073,111
Incentive fees payable, net of fee waivers (Note 6) 2,813,724 3,961,476
Credit facility interest payable 2,267,199 3,645,612
Management fees payable, net of fee waivers (Note 6) 1,157,509 1,121,412
Professional fees payable 434,744 308,137
Other payables 900,145 368,999
Reimbursement expense payable 77,275 79,070
Legal fees payable 37,883 26,962
Total liabilities 147,243,336 196,785,472
Commitments and contingencies (Note 11)
NET ASSETS    
Common shares, $0.001 par value (200,000,000 shares authorized, 9,857,301 and 7,687,482 shares issued and outstanding as of December 31, 2024 and December 31, 2023 respectively) 9,858 7,688
Contribution receivable 0 (110,891)
Additional paid-in capital 246,622,366 191,646,036
Accumulated undistributed (overdistributed) earnings (5,802,119) (1,082,244)
Total net assets $ 240,830,105 $ 190,460,589
Net asset value per share (in dollars per share) $ 24.43 $ 24.78
Non-controlled/Non-affiliate Investments [Member]    
Investments at fair value:    
Investments at fair value $ 326,959,520 $ 367,622,559
Controlled/Affiliate Investments [Member]    
Investments at fair value:    
Investments at fair value $ 50,680,798 $ 9,370,413
[1] Because there is no readily available market value for these investments, the fair value of each of these investments is determined in good faith using significant unobservable inputs by the Company’s board of directors (the “Board”) as required by the 1940 Act. See Note 4 "Fair Value Measurements" in the accompanying notes to the consolidated financial statements.