XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Investments, Portfolio Investment (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Amortized Cost [Abstract]    
Amount [4] $ 357,431,797 [1],[2],[3],[5] $ 378,081,148
Percentage 100.00% 100.00%
Fair Value [Abstract]    
Amount [6] $ 345,481,284 [1],[2],[3],[5] $ 376,992,972
Percentage 100.00% 100.00%
First Lien Senior Secured Loan [Member]    
Amortized Cost [Abstract]    
Amount $ 299,285,451 $ 332,292,188
Percentage 83.80% 87.80%
Fair Value [Abstract]    
Amount $ 281,382,082 $ 319,229,009
Percentage 81.40% 84.70%
Second Lien Senior Secured Loan [Member]    
Amortized Cost [Abstract]    
Amount $ 6,175,731 $ 6,305,249
Percentage 1.70% 1.70%
Fair Value [Abstract]    
Amount $ 6,118,091 $ 6,059,372
Percentage 1.80% 1.60%
Senior Unsecured Notes [Member]    
Amortized Cost [Abstract]    
Amount $ 5,460,171 $ 2,033,098
Percentage 1.50% 0.50%
Fair Value [Abstract]    
Amount $ 3,427,073 $ 1,384,446
Percentage 1.00% 0.40%
Preferred Equity Securities [Member]    
Amortized Cost [Abstract]    
Amount $ 40,014,112 $ 31,684,552
Percentage 11.20% 8.40%
Fair Value [Abstract]    
Amount $ 45,273,253 $ 41,804,395
Percentage 13.10% 11.10%
Warrants and Other Equity Securities [Member]    
Amortized Cost [Abstract]    
Amount $ 3,598,027 $ 2,867,756
Percentage 1.00% 0.80%
Fair Value [Abstract]    
Amount $ 6,462,674 $ 5,706,423
Percentage 1.90% 1.50%
Fund Investments [Member]    
Amortized Cost [Abstract]    
Amount $ 2,898,305 $ 2,898,305
Percentage 0.80% 0.80%
Fair Value [Abstract]    
Amount $ 2,818,111 $ 2,809,327
Percentage 0.80% 0.70%
[1] Investment contains a fixed rate structure.
[2] Investment is held by a subsidiary of the Company. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company’s wholly-owned subsidiary.
[3] The Company categorized its unitranche loans as First Lien Senior Secured Loans. The First Lien Senior Secured Loan is comprised of two components: a first out tranche (“First Out”) and last out tranche (“Last Out”). The Company syndicates the First Out tranche and retains the Last Out tranche. The First Out and Last Out tranches have the same maturity date. Interest disclosed reflects the contractual rate of First Lien Senior Secured Loan. The First Out tranche has priority as to the Last Out tranche with respect to payments of principal, interest and any amounts due thereunder. The Company may be entitled to receive additional interest as a result of the Agreement Among Lenders (“AAL”) entered into with the First Out lender. In exchange for the higher interest rate, the Last Out portion is at a greater risk of loss.
[4] The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
[5] The interest rate on these loans is subject to 3 month SOFR, which was 4.59% as of September 30, 2024.B
[6] Because there is no readily available market value for these investments, the fair value of each of these investments is determined in good faith using significant unobservable inputs by the Company’s board of directors (the “Board”) as required by the 1940 Act. See Note 4 “Fair Value Measurements” in the accompanying notes to the consolidated financial statements.