XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements Investments, Summary of Quantitative Inputs and Assumptions Used for Items Categorized in Level 3 (Details)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 353,676,708 $ 376,992,972 [1]
First Lien Senior Secured Loan [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 294,455,581 319,229,009
Second Lien Senior Secured Loan [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 6,067,024 6,059,372
Senior Unsecured Notes [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 1,265,130 1,384,446
Preferred Equity Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 43,031,287 41,804,395
Warrants and Other Equity Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 6,039,575 5,706,423
Fund Investments [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 2,818,111 2,809,327
Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 353,676,708 376,992,972
Level 3 [Member] | First Lien Senior Secured Loan [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value 294,455,581 319,229,009
Level 3 [Member] | First Lien Senior Secured Loan One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 259,211,450 $ 297,206,519
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.077 0.07
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.30 0.27
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.156 0.153
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0153 0.0197
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.355 0.355
Level 3 [Member] | First Lien Senior Secured Loan One [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0833 0.0815
Level 3 [Member] | First Lien Senior Secured Loan Two [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 12,921,031 $ 5,270,878
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.17 0.19
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.27 0.259
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.193 0.218
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.003 0.003
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.005 0.008
Level 3 [Member] | First Lien Senior Secured Loan Two [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0044 0.0062
Level 3 [Member] | First Lien Senior Secured Loan Three [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 5,086,630 $ 15,201,958
Level 3 [Member] | First Lien Senior Secured Loan Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.004 0.004
Level 3 [Member] | First Lien Senior Secured Loan Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0275 0.0843
Level 3 [Member] | First Lien Senior Secured Loan Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0129 0.0177
Level 3 [Member] | First Lien Senior Secured Loan Four [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 14,894,952 $ 1,549,654
Level 3 [Member] | First Lien Senior Secured Loan Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.05 0.05
Level 3 [Member] | First Lien Senior Secured Loan Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.06 0.06
Level 3 [Member] | First Lien Senior Secured Loan Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0918 0.055
Level 3 [Member] | First Lien Senior Secured Loan Five [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 2,341,518  
Level 3 [Member] | Second Lien Senior Secured Loan [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 6,067,024 $ 6,059,372
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.154 0.155
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.179 0.177
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.167 0.166
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.07 0.07
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.08 0.08
Level 3 [Member] | Second Lien Senior Secured Loan [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.075 0.075
Level 3 [Member] | Senior Unsecured Notes [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 1,265,130 $ 1,384,446
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.30 0.267
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.30 0.267
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.30 0.267
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0525 0.085
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0625 0.095
Level 3 [Member] | Senior Unsecured Notes [Member] | Discounted Cash Flow Rate [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0575 0.09
Level 3 [Member] | Preferred Equity Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 43,031,287 $ 41,804,395
Level 3 [Member] | Preferred Equity Securities One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 30,042 $ 26,528
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.233 0.233
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.233 0.233
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Market Yield [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.233 0.233
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.003 0.003
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.005 0.005
Level 3 [Member] | Preferred Equity Securities One [Member] | Discounted Cash Flow Rate [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.004 0.004
Level 3 [Member] | Preferred Equity Securities Two [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 4,499,630 $ 4,154,769
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.12 0.12
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.13 0.13
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.125 0.125
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.021  
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.031  
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.026  
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Gross Profit Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.021
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Gross Profit Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.031
Level 3 [Member] | Preferred Equity Securities Two [Member] | Enterprise Value Method [Member] | Gross Profit Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.026
Level 3 [Member] | Preferred Equity Securities Three [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 32,857 $ 5,511,310
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0625  
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0725  
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0675  
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.004 0.003
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.005 0.03
Level 3 [Member] | Preferred Equity Securities Three [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0045 0.0249
Level 3 [Member] | Preferred Equity Securities Four [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 5,573,257 $ 32,111,788
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.0325
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.14
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input   0.0751
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.003  
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0275  
Level 3 [Member] | Preferred Equity Securities Four [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0224  
Level 3 [Member] | Preferred Equity Securities Five [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 32,895,501  
Level 3 [Member] | Preferred Equity Securities Five [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.03  
Level 3 [Member] | Preferred Equity Securities Five [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.1375  
Level 3 [Member] | Preferred Equity Securities Five [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0755  
Level 3 [Member] | Warrants and Other Equity Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 6,039,575 $ 5,706,423
Level 3 [Member] | Warrants And Other Equity Securities One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 157,426 $ 571,189
Level 3 [Member] | Warrants And Other Equity Securities One [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0175 0.02
Level 3 [Member] | Warrants And Other Equity Securities One [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0275 0.0843
Level 3 [Member] | Warrants And Other Equity Securities One [Member] | Enterprise Value Method [Member] | Revenue Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.0225 0.025
Level 3 [Member] | Warrants And Other Equity Securities Two [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 5,882,149 $ 5,135,234
Level 3 [Member] | Warrants And Other Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.03 0.0325
Level 3 [Member] | Warrants And Other Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.355 0.355
Level 3 [Member] | Warrants And Other Equity Securities Two [Member] | Enterprise Value Method [Member] | EBITDA Multiple [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Measurement Input 0.075 0.0658
Level 3 [Member] | Fund Investments [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Abstract]    
Fair value $ 2,818,111 $ 2,809,327
[1] Because there is no readily available market value for these investments, the fair value of each of these investments is determined in good faith using significant unobservable inputs by the Company’s board of directors (the “Board”) as required by the 1940 Act. See Note 4 “Fair Value Measurements” in the accompanying notes to the consolidated financial statements.