XML 28 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Borrowings
3 Months Ended
Mar. 31, 2024
Borrowings [Abstract]  
Borrowings
Note 7. Borrowings

On July 2, 2021, the Company entered into a Loan and Servicing Agreement (the “Loan Agreement”) with Sterling National Bank (“SNB”), which provides for a $55 million senior secured revolving credit facility (“Secured Credit Facility”). In February 2022, SNB was subsequently acquired by Webster Bank (“Webster”), which took over the relationship with the Company. On January 12, 2022, the Company entered into a second amendment to the Secured Credit Facility to upsize the Secured Credit Facility to $80 million. On May 6, 2022, the Company entered into an amendment to the Secured Credit Facility to upsize the Secured Credit Facility to $125 million. On September 16, 2022, the Company entered into an amendment to the Secured Credit Facility to upsize the Secured Credit Facility to $200 million.

As of March 31, 2024 and December 31, 2023, the Secured Credit Facility commitment amounts were as follows:

   
As of March 31, 2024
   
As of December 31, 2023
 
Secured Credit Facility Lender
 
Commitment
   
Commitment
 
Webster Bank
 
$
67,500,000
   
$
67,500,000
 
Blue Ridge Bank
   
25,000,000
     
25,000,000
 
First Foundation Bank
   
20,000,000
     
20,000,000
 
Mitsubishi HC Capital America, Inc.
   
20,000,000
     
20,000,000
 
Woodforest National Bank
   
20,000,000
     
20,000,000
 
Forbright Bank
   
17,500,000
     
17,500,000
 
Apple Bank
   
15,000,000
     
15,000,000
 
Peapack-Gladstone Bank
   
15,000,000
     
15,000,000
 
Total Commitment
 
$
200,000,000
   
$
200,000,000
 

Borrowings can be increased to a maximum of $350 million in accordance with the Secured Credit Facility accordion feature terms and conditions and are limited by various advance rates and concentration limits.

As of March 31, 2024 and December 31, 2023, the total fair value of the borrowings outstanding under the Secured Credit Facility was $149,500,000 and $176,500,000, respectively.

Advances under the Secured Credit Facility bear interest at a per annum rate equal to the Prime rate in effect on such day minus 0.35%. Inclusive of syndication, agency, and administrative fees paid to Webster, the total annualized cost of capital is estimated to be 8.0%. The Company will also pay a non-utilization fee on the average daily unused amount of the aggregate commitments until the commitment termination date (as defined in the Loan Agreement). As of March 31, 2024, the total commitments under the Secured Credit Facility were $200 million. Proceeds from borrowings under the Secured Credit Facility may be used to finance certain investments, fulfill payment obligations under the Secured Credit Facility, make distributions/payments permitted by the Loan Agreement. All amounts outstanding under the Secured Credit Facility must be repaid by the fourth anniversary of the initial closing of the Secured Credit Facility. The Company’s obligations to the lenders under the Secured Credit Facility are secured by a first priority security interest in substantially all of the Company’s assets, subject to certain exclusions.

In May 2024, the Company extended its $200,000,000 Secured Credit Facility with Webster, the Administrative Agent, to June 30, 2028. The Secured Credit Facility carries an interest rate of 3M SOFR plus 2.9%.

Borrowings under the Secured Credit Facility are limited by various advance rates and concentration limits. In connection with the Secured Credit Facility, the Company has made certain customary representations/warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. The Secured Credit Facility is subject to customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Webster may declare the outstanding advances and all other obligations under the Secured Credit Facility immediately due and payable.

On June 22, 2022 the Company entered into a Loan and Security Agreement with East West Bank, which provides for cash or credit advances of up to $25 million (the “Revolving Credit Line”) pursuant to the terms and conditions of the Revolving Credit Line. On September 26, 2022, the Company entered into an amendment with East West Bank, to downsize the Revolving Credit Line to $21 million. On May 17, 2023, the Company repaid the outstanding balance in full and terminated the loan and security agreement initially entered into on June 22, 2022.

The fair value of the borrowings outstanding under the Secured Credit Facility and the Revolving Credit Line are based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model. The components of the Company’s interest expense and other debt financing expenses, average outstanding balances and average stated interest rates (i.e. the rate in effect plus spread) were as follows:

   
For the three months ended March 31,
 
 
  2024
    2023
 
Interest expense - Secured Credit Facility
 
$
3,288,169
   
$
2,482,260
 
Interest expense - Revolving Credit Line
   
-
      23,354  
Unused commitment fees
   
47,687
     
110,939
 
Amortization of deferred financing costs
   
140,521
     
172,264
 
Utilization fees
   
264,814
     
358,699
 
Total interest and other debt financing fees
 
$
3,741,191
   
$
3,147,516
 
Average debt outstanding
 
$
162,269,231
   
$
138,366,667
 
Average stated interest rate
   
8.13
%
   
7.34
%