XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Assets and Liabilities - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Investments at fair value:    
Investments at fair value $ 376,992,972 $ 303,195,681 [1]
Cash 5,045,540 18,958,445
Interest receivable 3,291,794 2,873,029
Paydown receivable 1,068,839 844,269
Deferred financing cost 846,916 1,474,527
Total assets 387,246,061 327,345,951
LIABILITIES    
Credit facility payable 176,500,000 153,000,000
Distributions payable 6,073,111 4,351,080
Redemptions payable 4,700,693 0
Incentive fees payable, net of fee waivers (Note 6) 3,961,476 0
Credit facility interest payable 3,645,612 2,283,546
Management fees payable, net of fee waivers (Note 6) 1,121,412 1,049,992
Other payables 368,999 187,230
Professional fees payable 308,137 195,076
Reimbursement expense payable 79,070 35,877
Legal fees payable 26,962 26,377
Total liabilities 196,785,472 161,129,178
Commitments and contingencies (Note 11)
NET ASSETS    
Common shares, $0.001 par value (200,000,000 shares authorized, 7,687,482 and 6,592,546 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively) 7,688 6,593
Contribution receivable (110,891) (110,891)
Additional paid-in capital 191,646,036 164,074,076
Accumulated undistributed (overdistributed) earnings (1,082,244) 2,246,995
Total net assets $ 190,460,589 $ 166,216,773
Net asset value per share (in dollars per share) $ 24.78 $ 25.21
Non-controlled/Non-affiliated Investments [Member]    
Investments at fair value:    
Investments at fair value $ 367,622,559 $ 301,766,151
Controlled/Affiliate Investments [Member]    
Investments at fair value:    
Investments at fair value $ 9,370,413 $ 1,429,530
[1] Because there is no readily available market value for these investments, the fair value of each of these investments is determined in good faith using significant unobservable inputs by the Company’s board of directors (the “Board”) as required by the 1940 Act. See Note 4 "Fair Value Measurements" in the accompanying notes to the financial statements.