XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Total
Balance, value at Dec. 31, 2022 $ 2,000 $ 1,000 $ 200,168,000 $ (183,213,000)     $ 16,958,000
Balance, shares at Dec. 31, 2022 3,721,394 18,571,603 2,954,291            
Sale of common stock 33,917,000 (814,000)   $ 1,800,000 33,103,000
Sale of common stock, shares     1,076,716            
Stock issuance costs (1,767,000)     (1,767,000)
Shares and warrants issued for services 2,899,000     2,899,000
Shares and warrants issued for services, shares     69,342            
Stock based compensation 35,123,000     35,123,000
Net loss (59,292,000)     (59,292,000)
Sale of Andromeda Interfaces, Inc. subsidiary in exchange for Aptera common stock (2,310,000)     (2,310,000)
Sale of Andromeda Interfaces, Inc. subsidiary in exchange for Aptera common stock,shares   (83,696)              
Repurchase of shares (29,000)     $ (29,000)
Repurchase of shares, shares   (908)         (83,696)    
Exercise of stock options, shares                
Balance, value at Dec. 31, 2023 $ 2,000 $ 1,000 268,001,000 (814,000) (242,505,000)     $ 24,685,000
Balance, shares at Dec. 31, 2023 3,721,394 18,486,999 4,100,349            
Sale of common stock 7,901,000 292,000     8,193,000
Sale of common stock, shares     250,741            
Stock issuance costs (558,000)     (558,000)
Shares and warrants issued for services 36,000     36,000
Shares and warrants issued for services, shares     1,137            
Stock based compensation 7,396,000     7,396,000
Net loss (12,249,000)     (12,249,000)
Balance, value at Mar. 31, 2024 $ 2,000 $ 1,000 282,776,000 (522,000) (254,754,000)     27,503,000
Balance, shares at Mar. 31, 2024 3,721,394 18,486,999 4,352,227            
Balance, value at Dec. 31, 2023 $ 2,000 $ 1,000 268,001,000 (814,000) (242,505,000)     24,685,000
Balance, shares at Dec. 31, 2023 3,721,394 18,486,999 4,100,349            
Net loss                 (26,027,000)
Balance, value at Sep. 30, 2024 $ 2,000 $ 1,000 299,718,000 (268,532,000)     31,189,000
Balance, shares at Sep. 30, 2024 3,721,394 18,486,999 4,829,876            
Balance, value at Dec. 31, 2023 $ 2,000 $ 1,000 268,001,000 (814,000) (242,505,000)     24,685,000
Balance, shares at Dec. 31, 2023 3,721,394 18,486,999 4,100,349            
Sale of common stock 22,929,000 533,000   $ 1,900,000 23,462,000
Sale of common stock, shares     744,329         744,329  
Stock issuance costs (1,822,000)     (1,822,000)
Shares and warrants issued for services 2,677,000     2,677,000
Shares and warrants issued for services, shares     4,793            
Stock based compensation 12,089,000     12,089,000
Net loss (34,907,000)     (34,907,000)
Shares issued for conversion of convertible notes and interest 703,000     703,000
Shares issued for conversion of convertible notes and interest,shares     27,877            
Exercise of stock options     7,000   $ 7 $ 7,000
Exercise of stock options, shares     642         642 642
Balance, value at Dec. 31, 2024 $ 2,000 $ 1,000 304,584,000 (281,000) (277,412,000)     $ 26,894,000
Balance, shares at Dec. 31, 2024 3,721,394 18,486,999 4,877,990            
Balance, value at Mar. 31, 2024 $ 2,000 $ 1,000 282,776,000 (522,000) (254,754,000)     27,503,000
Balance, shares at Mar. 31, 2024 3,721,394 18,486,999 4,352,227            
Sale of common stock 5,238,000 1,072,000     6,310,000
Sale of common stock, shares     173,733            
Stock issuance costs (358,000)     (358,000)
Shares and warrants issued for services 19,000     19,000
Shares and warrants issued for services, shares     609            
Stock based compensation 1,233,000     1,233,000
Net loss (5,573,000)     (5,573,000)
Balance, value at Jun. 30, 2024 $ 2,000 $ 1,000 288,908,000 550,000 (260,327,000)     29,134,000
Balance, shares at Jun. 30, 2024 3,721,394 18,486,999 4,526,569            
Sale of common stock 9,105,000 (550,000)     8,555,000
Sale of common stock, shares     301,812            
Stock issuance costs (818,000)     (818,000)
Shares and warrants issued for services 48,000     48,000
Shares and warrants issued for services, shares     1,495            
Stock based compensation 2,475,000     2,475,000
Net loss (8,205,000)     (8,205,000)
Balance, value at Sep. 30, 2024 $ 2,000 $ 1,000 299,718,000 (268,532,000)     31,189,000
Balance, shares at Sep. 30, 2024 3,721,394 18,486,999 4,829,876            
Balance, value at Dec. 31, 2024 $ 2,000 $ 1,000 304,584,000 (281,000) (277,412,000)     26,894,000
Balance, shares at Dec. 31, 2024 3,721,394 18,486,999 4,877,990            
Sale of common stock 1,056,000 193,000     1,249,000
Sale of common stock, shares     30,990            
Stock issuance costs (100,000)     (100,000)
Shares and warrants issued for services 4,921,000     4,921,000
Shares and warrants issued for services, shares     0            
Stock based compensation 1,155,000     1,155,000
Net loss (10,867,000)     (10,867,000)
Balance, value at Mar. 31, 2025 $ 2,000 $ 1,000 311,616,000 (88,000) (288,279,000)     23,252,000
Balance, shares at Mar. 31, 2025 3,721,394 18,486,999 4,908,980            
Balance, value at Dec. 31, 2024 $ 2,000 $ 1,000 304,584,000 (281,000) (277,412,000)     26,894,000
Balance, shares at Dec. 31, 2024 3,721,394 18,486,999 4,877,990            
Net loss                 $ (28,427,000)
Exercise of stock options, shares                
Balance, value at Sep. 30, 2025 $ 2,000 $ 1,000 333,078,000 (305,839,000)     $ 27,242,000
Balance, shares at Sep. 30, 2025 18,091,126 9,280,914            
Balance, value at Mar. 31, 2025 $ 2,000 $ 1,000 311,616,000 (88,000) (288,279,000)     23,252,000
Balance, shares at Mar. 31, 2025 3,721,394 18,486,999 4,908,980            
Sale of common stock 6,342,000 76,000     6,418,000
Sale of common stock, shares     155,261            
Stock issuance costs (496,000)     (496,000)
Shares and warrants issued for services 2,507,000     2,507,000
Shares and warrants issued for services, shares     347            
Stock based compensation 7,203,000     7,203,000
Net loss (12,071,000)     (12,071,000)
Balance, value at Jun. 30, 2025 $ 2,000 $ 1,000 327,172,000 (12,000) (300,350,000)     26,813,000
Balance, shares at Jun. 30, 2025 3,721,394 18,486,999 5,064,588            
Sale of common stock 3,772,000 12,000     3,784,000
Sale of common stock, shares     92,166            
Stock issuance costs (342,000)     (342,000)
Shares and warrants issued for services 83,000     83,000
Shares and warrants issued for services, shares     470            
Stock based compensation 2,393,000     2,393,000
Net loss (5,489,000)     (5,489,000)
Shares issued for conversion of convertible notes and interest    
Shares issued for conversion of convertible notes and interest,shares (3,721,394) (395,873) 4,123,690            
Balance, value at Sep. 30, 2025 $ 2,000 $ 1,000 $ 333,078,000 $ (305,839,000)     $ 27,242,000
Balance, shares at Sep. 30, 2025 18,091,126 9,280,914