XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating Activities From Continuing Operations        
Net loss $ (22,938) $ (17,822) $ (34,907) $ (59,292)
Net loss from continuing operations     (34,907) (59,057)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities from continued operations:        
Depreciation and amortization 270 245 498 449
Stock based compensation (as restated) 15,786 8,684 12,089 35,123
Amortization of debt discount on convertible notes     57
Gain on lease settlement     (431)
Asset impairment and disposal     857 1,723
Stock-based payments for services and interest     2,705 2,899
Changes in operating assets and liabilities:        
Grant funds receivable (744) (10) (510) (345)
Prepaids and other 452 (102) 40 311
Deposits and other long-term assets 743 743 450
Accounts payable 197 (1,318) (4,503) 2,468
Accrued expenses (88) 284 324 (1,952)
Unearned reservation fees 9 164 223 556
Operating lease assets and liability, net (75) (58) (118) (1,640)
Net cash used in operating activities from continuing operations (7,131) (9,190) (22,502) (19,446)
Investing Activities from Continuing Operations        
Purchase of property and equipment (30) (3,258) (3,570) (5,431)
Net cash used in investing activities from continuing operations (30) (3,258) (3,570) (5,431)
Financing Activities from Continuing Operations        
Proceeds from sale of convertible notes     618
Proceeds from sale of common stock 7,667 14,503 23,462 33,103
Proceeds from exercise of stock options     7
Repurchase of shares     (29)
Common stock issuance costs (596) (916) (1,822) (1,767)
Net cash provided by financing activities from continuing operations 7,071 13,587 22,265 31,307
Cash used by operating activities of discontinued operations     (238)
Increase in cash and cash equivalents (90) 1,139 (3,807) 6,192
Cash and cash equivalents, beginning of year 13,160 16,967 16,967 10,775
Cash and cash equivalents, end of year 13,070 18,106 13,160 16,967
Supplemental disclosures of cash flow information:        
Cash paid for interest 3 1
Cash paid for income taxes 1 2
Non-cash investing and financing activities:        
Subscriptions receivable $ 12 $ (550) 281 814
Common stock repurchased for deconsolidation     (2,310)
Shares issued for conversion of convertible notes payable and accrued interest     $ 703