XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Common Stock To Be Issued [Member]
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Total
Subscription Receivable [Member]
Balance, value at Dec. 31, 2022 $ 2,000 $ 1,000 $ 200,168,000   $ (183,213,000)     $ 16,958,000
Balance, shares at Dec. 31, 2022 3,721,394 18,571,603 2,954,291              
Sale of common stock 33,917,000     $ 1,800,000 33,103,000 (814,000)
Sale of common stock, shares     1,076,716              
Stock issuance costs (1,767,000)       (1,767,000)
Shares and warrants issued for services 2,899,000       2,899,000
Shares and warrants issued for services, shares     69,342              
Stock based compensation 35,123,000       35,123,000
Net loss   (59,292,000)     (59,292,000)
Sale of Andromeda Interfaces, Inc. subsidiary in exchange for Aptera common stock (2,310,000)       (2,310,000)
Sale of Andromeda Interfaces, Inc. subsidiary in exchange for Aptera common stock,shares   (83,696)                
Repurchase of shares (29,000)       $ (29,000)
Repurchase of shares, shares   (908)         (83,696)      
Exercise of stock options, shares                  
Balance, value at Dec. 31, 2023 $ 2,000 $ 1,000 268,001,000 $ (814,000) (242,505,000)     $ 24,685,000 (814,000)
Balance, shares at Dec. 31, 2023 3,721,394 18,486,999 4,100,349              
Sale of common stock 13,139,000 1,364,000     14,503,000  
Sale of common stock, shares     424,474         424,474    
Stock issuance costs (916,000)     (916,000)  
Shares and warrants issued for services 55,000   $ 55,000 55,000  
Shares and warrants issued for services, shares     1,746         1,746    
Stock based compensation 8,629,000     8,629,000  
Net loss (17,822,000)     (17,822,000)  
Balance, value at Jun. 30, 2024 $ 2,000 $ 1,000 288,908,000 550,000 (260,327,000)     29,134,000  
Balance, shares at Jun. 30, 2024 3,721,394 18,486,999 4,526,569              
Balance, value at Dec. 31, 2023 $ 2,000 $ 1,000 268,001,000 (814,000) (242,505,000)     24,685,000 (814,000)
Balance, shares at Dec. 31, 2023 3,721,394 18,486,999 4,100,349              
Sale of common stock 22,929,000     $ 1,900,000 23,462,000 533,000
Sale of common stock, shares     744,329         744,329    
Stock issuance costs (1,822,000)       (1,822,000)
Shares and warrants issued for services 2,677,000       2,677,000
Shares and warrants issued for services, shares     4,793              
Stock based compensation 12,089,000       12,089,000
Net loss   (34,907,000)     (34,907,000)
Exercise of stock options     7,000     $ 7 $ 7,000
Exercise of stock options, shares     642         642 642  
Shares issued for conversion of convertible notes and interest 703,000       $ 703,000
Shares issued for conversion of convertible notes and interest,shares     27,877              
Balance, value at Dec. 31, 2024 $ 2,000 $ 1,000 304,584,000 (281,000) (277,412,000)     26,894,000 (281,000)
Balance, shares at Dec. 31, 2024 3,721,394 18,486,999 4,877,990              
Balance, value at Mar. 31, 2024 $ 2,000 $ 1,000 282,776,000 (522,000) (254,754,000)     27,503,000  
Balance, shares at Mar. 31, 2024 3,721,394 18,486,999 4,352,227              
Sale of common stock 5,238,000 1,072,000     6,310,000  
Sale of common stock, shares     173,733         173,733    
Stock issuance costs (358,000)     (358,000)  
Shares and warrants issued for services 19,000   $ 19,000 19,000  
Shares and warrants issued for services, shares     609         609    
Stock based compensation 1,233,000     1,233,000  
Net loss (5,573,000)     (5,573,000)  
Balance, value at Jun. 30, 2024 $ 2,000 $ 1,000 288,908,000 550,000 (260,327,000)     29,134,000  
Balance, shares at Jun. 30, 2024 3,721,394 18,486,999 4,526,569              
Balance, value at Dec. 31, 2024 $ 2,000 $ 1,000 304,584,000 (281,000) (277,412,000)     26,894,000 $ (281,000)
Balance, shares at Dec. 31, 2024 3,721,394 18,486,999 4,877,990              
Sale of common stock 7,398,000 269,000     7,667,000  
Sale of common stock, shares     186,251         186,251    
Stock issuance costs (596,000)     (596,000)  
Shares and warrants issued for services 7,428,000   $ 15,000 7,428,000  
Shares and warrants issued for services, shares     347         347    
Stock based compensation 8,358,000     8,358,000  
Net loss (22,938,000)     $ (22,938,000)  
Exercise of stock options, shares                  
Balance, value at Jun. 30, 2025 $ 2,000 $ 1,000 327,172,000 (12,000) (300,350,000)     $ 26,813,000  
Balance, shares at Jun. 30, 2025 3,721,394 18,486,999 5,064,588              
Balance, value at Mar. 31, 2025 $ 2,000 $ 1,000 311,616,000 (88,000) (288,279,000)     23,252,000  
Balance, shares at Mar. 31, 2025 3,721,394 18,486,999 4,908,980              
Sale of common stock 6,342,000 76,000     6,418,000  
Sale of common stock, shares     155,261         155,261    
Stock issuance costs (496,000)     (496,000)  
Shares and warrants issued for services 2,507,000   $ 15,000 2,507,000  
Shares and warrants issued for services, shares     347         347    
Stock based compensation 7,203,000     7,203,000  
Net loss (12,071,000)     (12,071,000)  
Balance, value at Jun. 30, 2025 $ 2,000 $ 1,000 $ 327,172,000 $ (12,000) $ (300,350,000)     $ 26,813,000  
Balance, shares at Jun. 30, 2025 3,721,394 18,486,999 5,064,588