XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Oct. 22, 2025
Oct. 16, 2025
Oct. 13, 2025
Aug. 05, 2025
Nov. 30, 2024
Oct. 31, 2025
Sep. 30, 2025
Jan. 31, 2025
Nov. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Subsequent Event [Member]                        
Subsequent Event [Line Items]                        
Reverse stock split       1-for-3 reverse stock split                
Stock issued during period shares conversion of convertible securities           1,128,882 1,128,882          
Debt conversion converted instrument rate           5.00% 5.00%          
Stock issued during period shares restricted stock award net   143,987                    
Share based compensation arrangement by share based payment award description Once granted, 29,373 of the units are scheduled to vest immediately, and the remaining 114,614 units are scheduled to vest in four equal 25% annual installments, subject to continued service.                      
Warrants exercise price $ 5.28                      
Stock options granted               180,758        
Subsequent Event [Member] | Share Purchase Agreement [Member]                        
Subsequent Event [Line Items]                        
Equity method investments     $ 75,000                  
Par value     $ 0.0001                  
Regulation D Class B Common Stock Offering [Member]                        
Subsequent Event [Line Items]                        
Additional proceeds         $ 800              
Common Class B [Member]                        
Subsequent Event [Line Items]                        
Warrants issued to service providers                     533,333  
Warrants exercise price                   $ 31.50    
Par value                   0.0001 $ 0.0001 $ 0.0001
Common Class B [Member] | Subsequent Event [Member]                        
Subsequent Event [Line Items]                        
Warrants exercise price $ 5.28                      
Common stock conversion basis     Sales of shares, if any, will be made at the Company’s discretion, subject to customary limitations, including a 4.99% ownership cap (which may be increased to 9.99% with 61 days’ notice), a 19.99% exchange cap unless stockholder approval is obtained, and the effectiveness of a registration statement covering the resale of such shares. The purchase price per share will be based on the volume-weighted average price (VWAP) of the Company’s Class B common stock during a specified pricing period, less a contractual discount.                  
Common Class B [Member] | Regulation A+ Common Stock Offering [Member]                        
Subsequent Event [Line Items]                        
Stock price         $ 44.40       $ 44.40      
Proceeds from offering         $ 15,000              
Additional proceeds         $ 3,000              
Common Class B [Member] | Regulation D Class B Common Stock Offering [Member]                        
Subsequent Event [Line Items]                        
Stock price         $ 31.50       $ 31.50      
Proceeds from offering         $ 20,000              
Additional proceeds         $ 348              
Common Class A [Member]                        
Subsequent Event [Line Items]                        
Par value                   $ 0.0001 $ 0.0001 $ 0.0001
Common Class A [Member] | Regulation A+ Common Stock Offering [Member]                        
Subsequent Event [Line Items]                        
Additional proceeds                 $ 100