XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS’ EQUITY (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 13, 2022
USD ($)
Oct. 31, 2025
shares
Sep. 30, 2025
shares
Nov. 30, 2024
$ / shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Oct. 22, 2025
$ / shares
Class of Stock [Line Items]                        
Preferred stock, shares authorized | shares         31,304,495   31,304,495   31,304,495 31,304,495    
Preferred stock, shares issued | shares         3,721,394   3,721,394   3,721,394 3,721,394    
Gross proceeds             $ 75,000,000          
Cash proceeds             7,667,000 $ 14,503,000 $ 23,462,000 $ 33,103,000    
Weighted-average issuance price, per share | $ / shares                 $ 25.20      
Stock-based compensation expense         $ 9,710,000 $ 1,252,000 15,786,000 8,684,000 $ 15,268,000 35,123,000    
Aggregate grant-date fair value         2,507,000 19,000 $ 7,428,000 55,000 $ 2,677,000 2,899,000    
Commissions fee, percentage             1.00%   1.00%      
Subscription receivables         $ 12,000   $ 12,000   $ 281,000 $ 814,000    
Stock issued during period shares stock options exercised | shares               642    
Stock issued during period value stock options exercised                 $ 7,000      
Weighted-average issuance price of options | $ / shares               $ 11.40    
Stock price | $ / shares         $ 44.40   $ 44.40          
Issuance of common stock         $ 6,418,000 $ 6,310,000 $ 7,667,000 $ 14,503,000 $ 23,462,000 $ 33,103,000    
Subsequent Event [Member]                        
Class of Stock [Line Items]                        
Exercise price | $ / shares                       $ 5.28
Stock issued during period shares conversion of convertible securities | shares   1,128,882 1,128,882                  
2024 Convertible Notes [Member]                        
Class of Stock [Line Items]                        
Aggregate principal amount                 $ 700,000      
Debt instrument interest rate during period                 12.00%      
Debt instrument term                 24 months      
Stock price | $ / shares       $ 31.50                
Debt instrument convertible interest rate       0.20                
Conversion price | $ / shares       $ 25.20                
Stock issued during period shares conversion of convertible securities | shares                 27,877      
Interest and debt expense                 $ 57,000      
Minimum [Member]                        
Class of Stock [Line Items]                        
Platforms fee, percentage             0.50%   0.50%      
Maximum [Member]                        
Class of Stock [Line Items]                        
Commissions fee, percentage             2.00%   2.00%      
Platforms fee, percentage             4.00%   4.00%      
Selling, General and Administrative Expenses [Member]                        
Class of Stock [Line Items]                        
Stock-based compensation expense             $ 7,300,000          
Series B-1 Preferred Stock [Member]                        
Class of Stock [Line Items]                        
Preferred stock, shares authorized | shares         11,304,495   11,304,495   11,304,495      
Series B-1 Preferred Stock [Member] | Board of Directors Chairman [Member]                        
Class of Stock [Line Items]                        
Preferred stock, shares issued | shares         20,000,000   20,000,000   20,000,000      
Common Class B [Member]                        
Class of Stock [Line Items]                        
Share of common stock | shares         155,261 173,733 186,251 424,474 744,329   144,927  
Cash proceeds         $ 6,300,000 $ 5,200,000 $ 7,400,000 $ 13,100,000 $ 23,500,000      
Weighted-average issuance price, per share | $ / shares         $ 40.85 $ 30.15 $ 39.73 $ 30.95 $ 31.50      
Warrant to purchase | shares         333,333   333,333          
Exercise price | $ / shares         $ 31.50   $ 31.50          
Warrant maturity date         Nov. 15, 2034   Nov. 15, 2034          
Warrant shares vested | shares             250,000          
Shares and warrants issued for services | shares         347 609 347 1,746        
Aggregate grant-date fair value         $ 15,000 $ 19,000 $ 15,000 $ 55,000        
Weighted-average issuance of share price, for service rendered | $ / shares         $ 44.40 $ 31.50 $ 44.40 $ 31.50        
Stock issued during period shares conversion of units | shares                 27,877      
Proceeds from issuance of debt                 $ 700,000      
Stock issued during period shares stock options exercised | shares                 642      
Stock issued during period value stock options exercised                 $ 7      
Weighted-average issuance price of options | $ / shares                 $ 11.40      
Issuance of common stock $ 8,000,000.0               $ 1,900,000 $ 1,800,000 $ 4,000,000.0  
Common Class B [Member] | Subsequent Event [Member]                        
Class of Stock [Line Items]                        
Exercise price | $ / shares                       $ 5.28
Common Class A [Member]                        
Class of Stock [Line Items]                        
Weighted-average issuance price, per share | $ / shares                   $ 31.50    
Stock repurchased during period shares | shares                   83,696