XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 13,070 $ 13,160 $ 16,967
Grant funds receivable 1,599 855 345
Prepaids and other 423 375 415
Total current assets 15,092 14,390 17,727
Deposits and other long-term assets 1,050 1,550 2,293
Property and equipment, net 16,645 16,885 14,670
Operating lease assets, net 1,676 2,104 2,901
Total assets 34,463 34,929 37,591
Current liabilities:      
Accounts payable 474 277 4,780
Accrued liabilities 1,071 1,159 835
Unearned reservation fees 4,095 4,086 3,863
Current portion of lease liabilities 1,092 1,030 915
Current portion of lease liabilities and other current liabilities   1,030 915
Total current liabilities 6,732 6,552 10,393
Right of use liabilities - operating lease 903 1,468 2,498
Other long-term liabilities 15 15 15
Total liabilities 7,650 8,035 12,906
Commitments and contingencies (Note 8)  
Stockholders’ Equity      
Preferred stock, $0.0001 par value, 31,304,495 authorized; 3,721,394 shares issued and outstanding (Note 9)
Additional paid-in capital 327,172 304,584 268,001
Subscription receivables (12) (281) (814)
Accumulated deficit (300,350) (277,412) (242,505)
Total stockholders’ equity 26,813 26,894 24,685
Total liabilities and stockholders’ equity 34,463 34,929 37,591
Common Class A [Member]      
Stockholders’ Equity      
Common stock 2 2 2
Common Class B [Member]      
Stockholders’ Equity      
Common stock $ 1 $ 1 $ 1