XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
 Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Segment
Total
Unallocated(1)
Total
Three Months Ended June 30, 2025(in millions)
Net revenues$295 $253 $242 $150 $940 $(2)$938 
Intersegment revenues— — 5 (5) 
Total segment net revenues$295 $255 $242 $153 $945 $(7)$938 
Other segment items(2)
(246)(184)(207)(120)(757)
Adjusted EBITDA49 71 35 33 188 
Depreciation and amortization24 33 

Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Segment
Total
Unallocated(1)
Total
Three Months Ended June 30, 2024(in millions)
Net revenues$291 $242 $251 $148 $932 $(2)$930 
Intersegment revenues— — 5 (5) 
Total segment net revenues$291 $244 $251 $151 $937 $(7)$930 
Other segment items(2)
(237)(173)(212)(114)(736)
Adjusted EBITDA54 71 39 37 201 
Depreciation and amortization22 10 32 
Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Segment
Total
Unallocated(1)
Total
Six Months Ended June 30, 2025(in millions)
Net revenues$554 $491 $421 $291 $1,757 $(1)$1,756 
Intersegment revenues— — 10 (10) 
Total segment net revenues$554 $496 $421 $296 $1,767 $(11)$1,756 
Other segment items(2)
(467)(367)(369)(237)(1,440)
Adjusted EBITDA87 129 52 59 327 
Depreciation and amortization18 10 10 10 48 17 65 
Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Segment
Total
Unallocated(1)
Total
Six Months Ended June 30, 2024(in millions)
Net revenues$547 $473 $459 $288 $1,767 $(3)$1,764 
Intersegment revenues— — 12 (12) 
Total segment net revenues$547 $479 $459 $294 $1,779 $(15)$1,764 
Other segment items(2)
(461)(341)(390)(228)(1,420)
Adjusted EBITDA86 138 69 66 359 
Depreciation and amortization16 11 44 19 63 
Schedule of Segment Assets
Segment assets consisted of the following:

Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Segment
Total
Unallocated(1)
Total
(in millions)
As of June 30, 2025$614 $299 $254 $269 $1,436 $3,425 $4,861 
As of December 31, 2024563 282 259 252 1,356 3,517 4,873 

(1)Unallocated includes the elimination of intersegment revenues, other revenue adjustments and certain corporate costs, depreciation and amortization and assets not allocated to segments. Unallocated assets are comprised of cash, accounts receivable, other receivables, entity-wide property, plant and equipment, entity-wide operating lease right-of-use assets, goodwill, intangible assets, related party receivables and other assets.

(2)Other segment items reflected in Segment Adjusted EBITDA primarily include cost of sales (including material, manufacturing and logistics costs), salaries and benefits, advertising expenses and professional fees. The CODM allocates resources and assesses performance on a consolidated level for these other segment items.
Schedule of Reconciliation of Total Segment Adjusted EBITDA to GAAP Income Before Income Taxes
The following table presents a reconciliation of total segment Adjusted EBITDA to GAAP income before income taxes:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in millions) (in millions)
Segment Adjusted EBITDA$188 $201 $327 $359 
Corporate / unallocated expenses(25)(29)(48)(65)
163 172 279 294 
Adjustments to reconcile to GAAP income before income taxes  
Depreciation and amortization(33)(32)(65)(63)
Interest expense, net(22)(25)(42)(51)
Debt refinancing expense(1)
— — (13)— 
Costs to execute strategic initiatives(2)
(8)— (13)— 
CEO transition costs(3)
(4)— (8)— 
Consolidated GAAP income before income taxes$96 $115 $138 $180 
(1)    Reflects the expense recorded related to our March 2025 Term Loan Facility refinancing.
(2)    Reflects costs related to the execution of cost savings and revenue growth strategic initiatives.
(3)    Reflects compensation and other costs related to the CEO transition effective January 1, 2025.
Schedule of Net Revenues by Product Line
Net revenues by product line are as follows:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in millions) (in millions)
Waste and storage products (1)
$408 $395 $792 $773 
Cooking products295 291 554 547 
Tableware242 251 421 459 
Unallocated(7)(7)(11)(15)
Net revenues$938 $930 $1,756 $1,764 

(1)Waste and storage products are comprised of our Hefty Waste & Storage and Presto Products segments.