XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Adjusted EBITDA

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Three Months Ended March 31, 2022

 

(in millions)

 

 

 

 

 

Net revenues

 

$

268

 

 

$

226

 

 

$

210

 

 

$

140

 

 

$

844

 

 

$

1

 

 

$

845

 

Intersegment revenues

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

3

 

 

 

(3

)

 

 

 

Total segment net revenues

 

 

268

 

 

 

228

 

 

 

210

 

 

 

141

 

 

 

847

 

 

 

(2

)

 

 

845

 

Adjusted EBITDA

 

 

28

 

 

 

45

 

 

 

23

 

 

 

19

 

 

 

115

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

19

 

 

 

9

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Three Months Ended March 31, 2021

 

(in millions)

 

 

 

 

 

Net revenues

 

$

272

 

 

$

192

 

 

$

170

 

 

$

126

 

 

$

760

 

 

$

(3

)

 

$

757

 

Intersegment revenues

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

(2

)

 

 

 

Total segment net revenues

 

 

272

 

 

 

194

 

 

 

170

 

 

 

126

 

 

 

762

 

 

 

(5

)

 

 

757

 

Adjusted EBITDA

 

 

53

 

 

 

44

 

 

 

34

 

 

 

18

 

 

 

149

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

18

 

 

 

8

 

 

 

26

 

 

Summary of Segment Assets

 

Segment assets consisted of the following:

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

 

 

(in millions)

 

 

 

 

 

As of March 31, 2022

 

$

615

 

 

$

292

 

 

$

171

 

 

$

251

 

 

$

1,329

 

 

$

3,481

 

 

$

4,810

 

As of December 31, 2021

 

 

562

 

 

 

290

 

 

 

165

 

 

 

247

 

 

$

1,264

 

 

 

3,548

 

 

 

4,812

 

 

 

(1)

Unallocated includes the elimination of intersegment revenues, other revenue adjustments and certain corporate costs, depreciation and amortization and assets not allocated to segments. Unallocated assets are comprised of cash, accounts receivable, other receivables, entity-wide property, plant and equipment, entity-wide operating lease right-of-use assets, goodwill, intangible assets, related party receivables and other assets.

Reconciliation of Segment Adjusted EBITDA to GAAP Income Before Income Taxes

The following table presents a reconciliation of segment Adjusted EBITDA to GAAP income before income taxes:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions)

 

Segment Adjusted EBITDA

 

$

115

 

 

$

149

 

Corporate / unallocated expenses

 

 

(3

)

 

 

(9

)

 

 

 

112

 

 

 

140

 

Adjustments to reconcile to GAAP income before income taxes

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(28

)

 

 

(26

)

Interest expense, net

 

 

(12

)

 

 

(12

)

IPO and separation-related costs

 

 

(4

)

 

 

(3

)

Consolidated GAAP income before income taxes

 

$

68

 

 

$

99

 

 

Summary of Net Revenues by Product Line

Net revenues by product line are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

(in millions)

 

Waste and storage products (1)

 

$

369

 

 

$

320

 

Cooking products

 

 

268

 

 

 

272

 

Tableware

 

 

210

 

 

 

170

 

Unallocated

 

 

(2

)

 

 

(5

)

Net revenues

 

$

845

 

 

$

757

 

 

(1)

Waste and storage products are comprised of our Hefty Waste & Storage and Presto Products segments.