XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

Note 9 – Segment Reporting

We have four reportable segments - Reynolds Cooking & Baking, Hefty Waste & Storage, Hefty Tableware and Presto Products. The key factors used to identify these reportable segments are the organization and alignment of our internal operations and the nature of our products.  This reflects how our Chief Operating Decision Maker (“CODM”) monitors performance, allocates capital and makes strategic and operational decisions. We present segment adjusted EBITDA ("Adjusted EBITDA") as this is the financial measure by which management and our CODM allocate resources and analyze the performance of our reportable segments. Adjusted EBITDA represents each segment's earnings before interest, tax, depreciation and amortization and is further adjusted to exclude unrealized gains and losses on commodity derivatives, factoring discounts (pre-IPO), the allocated related party management fee (pre-IPO) and IPO and separation-related costs.

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Three Months Ended September 30, 2020

 

(in millions)

 

 

 

 

 

Net revenues

 

$

285

 

 

$

207

 

 

$

192

 

 

$

136

 

 

$

820

 

 

$

3

 

 

$

823

 

Intersegment revenues

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

(2

)

 

 

 

Total segment net revenues

 

 

285

 

 

 

209

 

 

 

192

 

 

 

136

 

 

 

822

 

 

 

1

 

 

 

823

 

Adjusted EBITDA

 

 

63

 

 

 

65

 

 

 

43

 

 

 

28

 

 

 

199

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5

 

 

 

4

 

 

 

3

 

 

 

4

 

 

 

16

 

 

 

8

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Three Months Ended September 30, 2019

 

(in millions)

 

 

 

 

 

Net revenues

 

$

256

 

 

$

183

 

 

$

174

 

 

$

128

 

 

$

741

 

 

$

 

 

$

741

 

Intersegment revenues

 

 

 

 

 

2

 

 

 

 

 

 

1

 

 

 

3

 

 

 

(3

)

 

 

 

Total segment net revenues

 

 

256

 

 

 

185

 

 

 

174

 

 

 

129

 

 

 

744

 

 

 

(3

)

 

 

741

 

Adjusted EBITDA

 

 

49

 

 

 

51

 

 

 

40

 

 

 

23

 

 

 

163

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5

 

 

 

3

 

 

 

1

 

 

 

5

 

 

 

14

 

 

 

7

 

 

 

21

 

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Nine Months Ended September 30, 2020

 

(in millions)

 

 

 

 

 

Net revenues

 

$

824

 

 

$

597

 

 

$

556

 

 

$

400

 

 

$

2,377

 

 

$

(2

)

 

$

2,375

 

Intersegment revenues

 

 

 

 

 

7

 

 

 

 

 

 

1

 

 

 

8

 

 

 

(8

)

 

 

 

Total segment net revenues

 

 

824

 

 

 

604

 

 

 

556

 

 

 

401

 

 

 

2,385

 

 

 

(10

)

 

 

2,375

 

Adjusted EBITDA

 

 

169

 

 

 

183

 

 

 

120

 

 

 

80

 

 

 

552

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15

 

 

 

12

 

 

 

10

 

 

 

13

 

 

 

50

 

 

 

22

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

Nine Months Ended September 30, 2019

 

(in millions)

 

 

 

 

 

Net revenues

 

$

744

 

 

$

522

 

 

$

545

 

 

$

386

 

 

$

2,197

 

 

$

 

 

$

2,197

 

Intersegment revenues

 

 

 

 

 

11

 

 

 

 

 

 

1

 

 

 

12

 

 

 

(12

)

 

 

 

Total segment net revenues

 

 

744

 

 

 

533

 

 

 

545

 

 

 

387

 

 

 

2,209

 

 

 

(12

)

 

 

2,197

 

Adjusted EBITDA

 

 

116

 

 

 

142

 

 

 

126

 

 

 

67

 

 

 

451

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

13

 

 

 

9

 

 

 

5

 

 

 

15

 

 

 

42

 

 

 

21

 

 

 

63

 

 

Segment assets consisted of the following:

 

 

 

Reynolds

Cooking

& Baking

 

 

Hefty

Waste &

Storage

 

 

Hefty

Tableware

 

 

Presto

Products

 

 

Segment

Total

 

 

Unallocated(1)

 

 

Total

 

 

 

(in millions)

 

 

 

 

 

As of September 30, 2020

 

$

416

 

 

$

235

 

 

$

146

 

 

$

196

 

 

$

993

 

 

$

3,731

 

 

$

4,724

 

As of December 31, 2019

 

 

395

 

 

 

251

 

 

 

137

 

 

 

182

 

 

 

965

 

 

 

3,195

 

 

 

4,160

 

 

(1)

Unallocated includes the elimination of intersegment revenues, other revenue adjustments and certain corporate costs, depreciation and amortization and assets not allocated to segments. Unallocated assets are comprised of cash, accounts receivable, other receivables, entity-wide property, plant and equipment, entity-wide operating lease right-of-use assets, goodwill, intangible assets, related party receivables and other assets.

The following table presents a reconciliation of segment Adjusted EBITDA to GAAP income before income taxes:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

 

(in millions)

 

Segment Adjusted EBITDA

 

$

199

 

 

$

163

 

 

$

552

 

 

$

451

 

Corporate / unallocated expenses

 

 

(7

)

 

 

(1

)

 

 

(33

)

 

 

(10

)

 

 

 

192

 

 

 

162

 

 

 

519

 

 

 

441

 

Adjustments to reconcile to GAAP income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(24

)

 

 

(21

)

 

 

(72

)

 

 

(63

)

Interest expense, net

 

 

(13

)

 

 

(39

)

 

 

(57

)

 

 

(174

)

Factoring discount

 

 

 

 

 

(5

)

 

 

 

 

 

(15

)

Allocated related party management fee

 

 

 

 

 

(3

)

 

 

 

 

 

(7

)

IPO and separation-related costs

 

 

(5

)

 

 

(11

)

 

 

(26

)

 

 

(12

)

Unrealized gains (losses) on derivatives

 

 

 

 

 

1

 

 

 

(1

)

 

 

9

 

Other

 

 

 

 

 

(1

)

 

 

 

 

 

 

Consolidated GAAP income before income taxes

 

$

150

 

 

$

83

 

 

$

363

 

 

$

179

 

 

Information in Relation to Products

Net revenues by product line are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(in millions)

 

 

(in millions)

 

Waste and storage products (1)

 

$

343

 

 

$

311

 

 

$

997

 

 

$

908

 

Cooking products

 

 

285

 

 

 

256

 

 

 

824

 

 

 

744

 

Tableware

 

 

192

 

 

 

174

 

 

 

556

 

 

 

545

 

Unallocated

 

 

3

 

 

 

 

 

 

(2

)

 

 

 

Net revenues

 

$

823

 

 

$

741

 

 

$

2,375

 

 

$

2,197

 

 

(1)

Waste and storage products are comprised of our Hefty Waste & Storage and Presto Products segments.

Our different product lines are generally sold to a common group of customers.  For all product lines, there is a relatively short time period between the receipt of the order and the transfer of control over the goods to the customer.