XML 44 R16.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK WARRANTS
12 Months Ended
Jun. 30, 2019
Stock Option And Warrants [Abstract]  
STOCK WARRANTS

NOTE 9—STOCK WARRANTS

As of June 30, 2018 and 2019, the following warrants were issued and outstanding (in thousands except per share amounts):

 

     Number of Warrants Issued
and Outstanding
     Weighted
average
exercise price
per share
     Expiration
date
 
     June 30, 2018      June 30, 2019  

Series B redeemable convertible preferred stock warrants

     103        51      $ 1.46        January 2020  

Series D redeemable convertible preferred stock warrants

     12        12      $ 2.50        May 2020  

Common stock warrants

     -          63      $ 6.40        April 2024  
  

 

 

    

 

 

       

Total

     115        126        
  

 

 

    

 

 

       

The Company re-measures its outstanding redeemable convertible preferred stock warrant liabilities to fair value using the Black-Scholes option-pricing model. The key inputs used in the valuation were as follows:

 

     June 30,  
     2018     2019  

Expected term (in years)

     1.04       0.58  

Expected volatility

     46.0     51.0

Risk-free interest rate

     2.3     2.0

Expected dividend yield

     0     0

Estimates of expected term were based on the remaining contractual period of the warrant. Estimates of the volatility for the option-pricing model were based on the volatility of respective preferred stock. The risk-free interest rate was based on the U.S. Treasury yield for a term consistent with the estimated expected term.

The Company has an agreement with a customer to issue warrants for up to 5.6 million shares of the Company’s common stock and non-voting common stock at an exercise price of $4.50 per share over a period of five years. Issuance of the warrants is contingent upon certain performance conditions and subject to certain limits. As of June 30, 2018 and 2019, there were no warrants issued or issuable under this agreement. The Company has concluded that the performance conditions for the issuance of this warrant are not probable of being met.