XML 44 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis

The following table summarizes, by major security type, the Company's cash, cash equivalents, and investments that are measured at fair value on a recurring basis by level within the fair value hierarchy as of December 31, 2022 (in thousands):

 

 

 

 

 

December 31, 2022

 

 

 

Fair Value Hierarchy Level

 

Amortized Cost

 

 

Gross Unrealized
Gains

 

 

Gross Unrealized
Losses

 

 

Fair Market Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

Level 1

 

$

23,376

 

 

$

 

 

$

 

 

$

23,376

 

Money market funds

 

Level 1

 

 

35,470

 

 

 

 

 

 

 

 

 

35,470

 

Total cash and cash equivalents

 

 

 

 

58,846

 

 

 

 

 

 

 

 

 

58,846

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

Level 1

 

 

82,277

 

 

 

3

 

 

 

(331

)

 

 

81,949

 

U.S. Agency securities

 

Level 2

 

 

14,044

 

 

 

28

 

 

 

 

 

 

14,072

 

Corporate debt securities and commercial paper

 

Level 2

 

 

63,543

 

 

 

 

 

 

(103

)

 

 

63,440

 

Total investments

 

 

 

 

159,864

 

 

 

31

 

 

 

(434

)

 

 

159,461

 

Total assets measured at fair value on a recurring basis

 

 

 

$

218,710

 

 

$

31

 

 

$

(434

)

 

$

218,307

 

Fair Value Measurement Inputs and Valuation Techniques

The following table summarizes information about the significant unobservable inputs used in the fair value measurements for the derivative liability:

 

 

 

March 19, 2021

 

Probability of financing

 

 

100

%

Probability of dissolution

 

 

 

Time to liquidity (years)

 

 

 

Discount rate

 

 

7.6

%

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

The following table provides a reconciliation of the fair value of the derivative liability using Level 3 significant unobservable inputs (in thousands):

 

 

 

Derivative Liability

 

Fair value at December 31, 2020

 

$

(1,604

)

Change in fair value of embedded derivative liability

 

 

(205

)

Reclassification of derivative liability into convertible preferred stock resulting from conversion of convertible promissory note

 

 

1,809

 

Fair value at December 31, 2021

 

$