XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Convertible Preferred Stock and Stockholders' Equity (Deficit) (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders' Equity Note [Abstract]  
Schedule of Convertible Preferred Stock Convertible preferred stock authorized and issued and its principal terms as of March 31, 2021 consisted of the following ($ amounts in thousands):

 

 

 

Shares
Authorized and
Outstanding

 

 

Shares Issued
and
Outstanding

 

 

Shares of
Common Stock
Issuable upon
Conversion

 

 

Aggregate
Liquidation
Preference

 

 

Carrying
Value

 

Series A-1

 

 

49,193,959

 

 

 

49,193,959

 

 

 

11,837,711

 

 

$

47,300

 

 

$

46,917

 

Series A-2

 

 

4,949,794

 

 

 

4,949,794

 

 

 

1,191,082

 

 

$

3,807

 

 

$

4,150

 

Series B-1

 

 

32,958,612

 

 

 

32,958,612

 

 

 

7,930,924

 

 

$

93,000

 

 

$

92,654

 

Series B-2

 

 

2,805,850

 

 

 

2,805,850

 

 

 

675,181

 

 

$

6,730

 

 

$

7,917

 

Total

 

 

89,908,215

 

 

 

89,908,215

 

 

 

21,634,898

 

 

$

150,837

 

 

$

151,638

 

 

 

Schedule of common stock reserved for future issuance

Common stock reserved for future issuance consisted of the following:

 

 

 

As of March 31,

 

 

 

2022

 

Common stock options and restricted stock units granted and outstanding

 

 

8,525,522

 

Shares available for issuance under the equity incentive plans

 

 

3,771,600

 

Shares available for issuance under the 2021 Employee Stock Purchase Plan

 

 

777,685

 

Total common stock reserved for issuance

 

 

13,074,807

 

Summary of the Status of the Options Issued Under the Plan

A summary of the status of the options issued under the Company’s equity incentive plans as of March 31, 2022, and information with respect to the changes in options outstanding is as follows:

 

 

 

Options
Outstanding

 

 

Weighted Average Exercise
 Price Per
Share

 

 

Weighted Average Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic Value

 

Balance at December 31, 2021

 

 

6,591,727

 

 

$

8.04

 

 

 

9.26

 

 

 

 

Authorized increase in plan shares

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

1,258,140

 

 

 

17.48

 

 

 

 

 

 

 

Exercised (including early)

 

 

(295,764

)

 

 

0.94

 

 

 

 

 

$

4,290,213

 

Balance at March 31, 2022

 

 

7,554,103

 

 

$

9.89

 

 

 

9.19

 

 

$

11,365,470

 

Vested and expected to vest as of
   March 31, 2022

 

 

7,554,103

 

 

$

9.89

 

 

 

9.19

 

 

$

11,365,470

 

Vested and exercisable at
   March 31, 2022

 

 

1,563,412

 

 

$

5.99

 

 

 

9.00

 

 

$

3,058,199

 

Summary of the RSU under Equity incentive plan

A summary of the status of RSUs issued under the Company’s equity incentive plans as of March 31, 2022, and information with respect to the changes in RSUs outstanding is as follows:

 

 

 

Service-based RSUs

 

 

Performance-based RSUs

 

 

 

Units

 

 

Weighted Average Grant-Date Fair Value

 

 

Units

 

 

Weighted Average Grant-Date Fair Value

 

Nonvested at December 31, 2021

 

 

388,500

 

 

$

25.96

 

 

 

 

 

$

 

Granted

 

 

522,919

 

 

$

17.60

 

 

 

60,000

 

 

$

18.74

 

Nonvested at March 31, 2022

 

 

911,419

 

 

$

21.16

 

 

 

60,000

 

 

$

18.74

 

Expected to vest at March 31, 2022

 

 

911,419

 

 

$

21.16

 

 

 

 

 

$

 

 

Schedule of Stock-based Compensation Expense for All Equity Awards

Stock-based compensation expense for all equity awards and the ESPP has been reported in the condensed statements of operations and comprehensive loss as follows (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Research and development

 

$

1,687

 

 

$

113

 

General and administrative

 

 

2,863

 

 

 

163

 

Total

 

$

4,550

 

 

$

276

 

Summary of Assumptions Used in Black-Scholes Model

The fair value of each stock option granted was determined using the Black-Scholes option pricing model. The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and nonemployee stock option grants issued during years ended were as follows:

 

 

 

Three Months Ended
March 31,

 

 

2022

 

2021

Risk-free rate of interest

 

1.43%-2.12%

 

0.53%-0.64%

Expected term (years)

 

5.77 - 6.08 years

 

5.48 - 6.12 years

Expected stock price volatility

 

89.3% - 118.1%

 

86.0% - 87.9%

Dividend yield

 

0%

 

0%