XML 38 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating activities:    
Net loss and comprehensive loss $ (66,971) $ (18,854)
Adjustments to reconcile net loss to cash used in operating activities:    
Stock-based compensation 29,031 257
Depreciation 82 1
Non-cash interest expense 264 417
Change in fair value of embedded derivative liability (205) 187
Loss on extinguishment of convertible promissory note 754 0
Changes in operating assets and liabilities:    
Prepaids and other current assets (5,167) (453)
Accounts payable 1,839 1,119
Accrued and other current liabilities 3,225 1,108
Deferred revenue (1,802) 2,384
Net cash used in operating activities (38,540) (14,208)
Investing activities:    
Purchases of property and equipment (1,006) (11)
Net cash used in investing activities (1,006) (11)
Financing activities:    
Proceeds from issuance of convertible preferred stock, net of issuance costs 113,634 0
Proceeds from initial public offering, net of offering costs 190,738 0
Proceeds from issuance of convertible promissory notes, net of issuance costs 0 6,464
Proceeds from exercise of stock options, including early exercise 400 174
Net cash provided by financing activities 304,772 6,638
Net increase (decrease) in cash and restricted cash 265,226 (7,581)
Cash and restricted cash at beginning of period 15,498 23,079
Cash and restricted cash at end of period 280,724 15,498
Supplemental disclosure of noncash activities    
Conversion of preferred stock to common stock 151,613
Purchases of property and equipment included in accounts payable $ 142