XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 9,056 $ 3,877
Restricted cash 4,682 3,176
Net Operating Real Estate Investments 64,718 121,836
Net Real Estate held for sale 56,043 0
Total Net Real Estate Investments 120,761 121,836
Common stock investments 50,816 57,389
Equity method investments ($1,539 and $1,504 with related parties, respectively) 1,539 1,504
Mortgage loans, held-for-investment, net [1] 279,587 263,395
Preferred stock investments, at fair value 113,423 18,949
Accrued interest and dividends 49,360 41,208
Stock warrant investments, at fair value 65,634 27,400
Accounts receivable and other assets 2,480 1,457
TOTAL ASSETS 5,402,380 5,416,073
Liabilities:    
Secured financing agreements, net 233,908 235,769
Master repurchase agreements 260,947 243,454
Unsecured notes 221,802 221,001
Mortgages payable, net 63,500 95,464
Mortgages payable held for sale, net 31,824 0
Accounts payable and other accrued liabilities 12,376 9,458
Accrued interest payable 11,507 10,020
Bonds payable held in variable interest entities, at fair value 3,883,947 4,029,214
Total Liabilities 4,719,811 4,844,380
Redeemable Series B Preferred stock 245,607 149,045
Redeemable noncontrolling interests in the OP 88,727 86,164
Stockholders' Equity:    
Preferred stock, value, outstanding 16 16
Common stock, value, outstanding 177 174
Additional paid-in capital 389,300 387,892
Retained earnings (accumulated deficit) (44,650) (54,948)
Total Stockholders' Equity 348,235 336,484
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 5,402,380 5,416,073
CMBS Structured Pass Through Certificates    
ASSETS    
CMBS structured pass-through certificates, at fair value 44,122 34,979
Consolidated Entity, Excluding Consolidated VIE    
ASSETS    
Loans and leases receivable, net amount [2] 474,203 497,544
Noncontrolling interest in CMBS VIEs    
ASSETS    
Loans and leases receivable, net amount 4,186,717 4,343,359
Stockholders' Equity:    
Stockholders' equity attributable to noncontrolling interest 3,297 3,255
Noncontrolling interest in Subsidiary    
Stockholders' Equity:    
Stockholders' equity attributable to noncontrolling interest $ 95 $ 95
[1] Includes credit allowance of $1.0 million and $0.6 million, respectively
[2] Includes credit allowance of $9.3 million and $0.8 million, respectively