XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net income $ 18,737 $ 25,070
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of premiums 9,900 2,516
Accretion of discounts (3,030) (1,668)
Depreciation and amortization of real estate investment 944 0
Amortization of deferred financing costs 12 0
Loan loss provision 151 124
Net change in unrealized (gain) loss on investments held at fair value 8,545 (16,476)
Net realized losses 0 65
Vesting of stock-based compensation 673 391
Payment in kind income (168) 0
Changes in operating assets and liabilities:    
Accrued interest and dividends receivable (1,912) (568)
Accounts receivable and other assets (1,317) (2,639)
Accrued interest payable 3,711 480
Accounts payable, accrued expenses and other liabilities 2,265 1,781
Net cash provided by operating activities 38,511 9,076
Cash flows from investing activities    
Proceeds from payments received on mortgage loans 124,633 834
Originations of bridge loan (13,433) 0
Originations of loans, held-for-investment, net (99,708) (25,876)
Purchases of CMBS structured pass-through certificates, at fair value (4,543) 0
Additions to real estate investments (21) 0
Net cash provided by investing activities 211,105 71,409
Cash flows from financing activities    
Principal repayments on borrowings under secured financing agreements (86,410) (766)
Borrowings under master repurchase agreements 25,141 5,737
Principal repayments on borrowings under master repurchase agreements (14,474) (5,034)
Proceeds received from unsecured notes offering, net 34,173 0
Proceeds from the issuance of common stock 113,535 0
Redemption of redeemable noncontrolling interests in the OP (113,535) 0
Payments for taxes related to net share settlement of stock-based compensation (140) 0
Dividends paid to common stockholders (7,197) (2,386)
Dividends paid to preferred stockholders (874) (874)
Distributions to redeemable noncontrolling interests in the OP (3,569) (5,912)
Net cash used in financing activities (247,425) (98,469)
Net increase (decrease) in cash, cash equivalents and restricted cash 2,191 (17,984)
Cash, cash equivalents and restricted cash, beginning of period 33,232 33,471
Cash, cash equivalents and restricted cash, end of period 35,423 15,487
Supplemental Disclosure of Cash Flow Information    
Interest paid 4,910 7,289
Supplemental Disclosure of Noncash Investing and Financing Activities    
Increase in dividends payable upon vesting of restricted stock units 324 248
Increase in dividends payable to preferred stockholders 0 874
Public Offering [Member]    
Cash flows from financing activities    
Proceeds from the issuance of common stock 1,812 0
Variable Interest Entity, Primary Beneficiary [Member]    
Cash flows from investing activities    
Proceeds from payments received on mortgage loans 211,277 96,451
Purchases of CMBS structured pass-through certificates, at fair value (7,100) 0
Cash flows from financing activities    
Distributions to bondholders of variable interest entities $ (195,887) $ (89,234)