XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Note 10 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
           

Fair Value

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                                       

Cash and cash equivalents

  $ 35,243     $ 35,243     $ —     $ —     $ 35,243  

Restricted cash

    180       180       —       —       180  

Bridge loan, net

    13,433       —       —       13,433       13,433  

Real estate investment, net

    61,346       —       —       61,346       61,346  

Loans, held-for-investment, net

    311,630       —       —       328,150       328,150  

Common stock investment, at fair value

    58,789       —       —       58,789       58,789  

Mortgage loans, held-for-investment, net

    744,525       —       —       746,286       746,286  

Accrued interest and dividends

    10,231       10,231       —       —       10,231  

Mortgage loans held in variable interest entities, at fair value

    6,716,235       —       6,716,235       —       6,716,235  

CMBS structured pass-through certificates, at fair value

    68,133       —       68,133       —       68,133  

Accounts receivable and other assets

    1,710       1,710       —       —       1,710  
    $ 8,021,455     $ 47,364     $ 6,784,368     $ 1,208,004     $ 8,039,736  
                                         

Liabilities

                                       

Secured financing agreements, net

  $ 699,816     $ —     $ —     $ 720,367     $ 720,367  

Master repurchase agreements

    296,991       —       —       296,991       296,991  

Unsecured notes, net

    202,695       —       —       202,695       202,695  

Mortgages payable, net

    32,188       —       —       32,188       32,188  

Accounts payable and other accrued liabilities

    6,492       6,492       —       —       6,492  

Accrued interest payable

    7,696       7,696       —       —       7,696  

Bonds payable held in variable interest entities, at fair value

    6,266,928       —       6,266,928       —       6,266,928  
    $ 7,512,806     $ 14,188     $ 6,266,928     $ 1,252,241     $ 7,533,357  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

Carrying Value

 

Valuation Technique

Unobservable Inputs

 

Input Values

 

Common stock investment, at fair value

  $ 58,789  

Discounted cash flow

Terminal cap rate

    4.88 %
           

Discount rate

    9.25 %
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Balance as of 12/31/21

   

Change in Unrealized Gains/(Losses)

   

Balance as of 3/31/22

 

Common stock investment, at fair value

  $ 58,460     $ 329     $ 58,789