XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Note 10 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
           

Fair Value

 
   

Carrying Value

   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                                       

Cash and cash equivalents

  $ 35,243     $ 35,243     $     $     $ 35,243  

Restricted cash

    180       180                   180  

Bridge loan, net

    13,433                   13,433       13,433  

Real estate investment, net

    61,346                   61,346       61,346  

Loans, held-for-investment, net

    311,630                   328,150       328,150  

Common stock investment, at fair value

    58,789                   58,789       58,789  

Mortgage loans, held-for-investment, net

    744,525                   746,286       746,286  

Accrued interest and dividends

    10,231       10,231                   10,231  

Mortgage loans held in variable interest entities, at fair value

    6,716,235             6,716,235             6,716,235  

CMBS structured pass-through certificates, at fair value

    68,133             68,133             68,133  

Accounts receivable and other assets

    1,710       1,710                   1,710  
    $ 8,021,455     $ 47,364     $ 6,784,368     $ 1,208,004     $ 8,039,736  
                                         

Liabilities

                                       

Secured financing agreements, net

  $ 699,816     $     $     $ 720,367     $ 720,367  

Master repurchase agreements

    296,991                   296,991       296,991  

Unsecured notes, net

    202,695                   202,695       202,695  

Mortgages payable, net

    32,188                   32,188       32,188  

Accounts payable and other accrued liabilities

    6,492       6,492                   6,492  

Accrued interest payable

    7,696       7,696                   7,696  

Bonds payable held in variable interest entities, at fair value

    6,266,928             6,266,928             6,266,928  
    $ 7,512,806     $ 14,188     $ 6,266,928     $ 1,252,241     $ 7,533,357  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

Carrying Value

 

Valuation Technique

Unobservable Inputs

 

Input Values

 

Common stock investment, at fair value

  $ 58,789  

Discounted cash flow

Terminal cap rate

    4.88 %
           

Discount rate

    9.25 %
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Balance as of 12/31/21

   

Change in Unrealized Gains/(Losses)

   

Balance as of 3/31/22

 

Common stock investment, at fair value

  $ 58,460     $ 329     $ 58,789