XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Net interest income        
Interest income $ 14,372 $ 10,492 $ 39,900 $ 26,899
Interest expense (7,790) (6,102) (21,876) (14,649)
Total net interest income 6,582 4,390 18,024 12,250
Other income (loss)        
Change in unrealized gain (loss) on CMBS structured pass through certificates 355 (200) 794 101
Change in unrealized gain on common stock 1,362 0 4,695 0
Loan loss benefit (provision) 6 14 (101) (279)
Dividend income, net 0 1,305 0 3,557
Realized losses 0 0 (257) 0
Other income 0 0 774 0
Total other income (loss) 21,963 10,039 54,830 2,172
Operating expenses        
General and administrative expenses 1,476 1,167 4,810 2,361
Loan servicing fees 1,327 1,241 3,942 3,088
Management fees 551 480 1,587 1,027
Total operating expenses 3,354 2,888 10,339 6,476
Net income 25,191 11,541 62,515 7,946
Net (income) attributable to preferred shareholders (874) (874) (2,626) (874)
Net (income) attributable to redeemable noncontrolling interests (11,084) (7,805) (32,747) (5,293)
Net income attributable to common stockholders $ 13,233 $ 2,862 $ 27,142 $ 1,779
Weighted-average common shares outstanding - basic (in shares) 6,863 5,261 5,738 5,253
Weighted-average common shares outstanding - diluted (in shares) 20,721 5,550 19,846 5,379
Earnings per share - basic (in dollars per share) $ 1.93 $ 0.54 $ 4.73 $ 0.34
Earnings per share - diluted (in dollars per share) 1.17 0.52 [1] 3.02 0.33 [1]
Dividends declared per common share (in dollars per share) $ 0.4750 $ 0.4000 $ 1.4250 $ 1.0198
Variable Interest Entity, Primary Beneficiary [Member]        
Other income (loss)        
Change in net assets related to consolidated CMBS variable interest entities $ 20,240 $ 8,920 $ 48,925 $ (1,207)
Change in unrealized gain (loss) on CMBS structured pass through certificates $ 12,421 $ 3,903 $ 28,982 $ (11,231)
[1] Unvested restricted stock units, OP Units and SubOP Units are not included in the diluted earnings per share calculation for 2020.