XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) - USD ($)
$ in Thousands
Total
Series A
Series B
Series C
IPO
Private Placement
Follow-on offering
Common Stock
Common Stock
IPO
Common Stock
Private Placement
Common Stock
Follow-on offering
Additional Paid In Capital
Additional Paid In Capital
IPO
Additional Paid In Capital
Private Placement
Additional Paid In Capital
Follow-on offering
Accumulated Deficit
Accumulated Other Comprehensive Gain (Loss)
Beginning Balance at Dec. 31, 2021 $ (121,515)             $ 1       $ 8,615       $ (130,111) $ (20)
Beginning Balance, Shares at Dec. 31, 2021               544,210                  
Temporary Equity, Beginning Balance at Dec. 31, 2021   $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Beginning balance, shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                          
Issuance of common stock, net of transaction costs, value         $ 127,283 $ 9,958     $ 9 $ 1     $ 127,274 $ 9,957      
Issuance of common stock , net of transaction costs, shares                 9,487,500 590,318              
Conversion of preferred stock to common stock, value 233,379             $ 25       233,354          
Conversion of preferred stock to common stock, shares               24,785,564                  
Temporary Equity, Conversion of stock, value   $ (28,894) $ (85,367) $ (119,118)                          
Temporary Equity, Conversion of stock, shares   (5,413,272) (8,975,585) (10,396,707)                          
Issuance of common stock from vesting of restricted stock units, value 107                     107          
Issuance of common stock from vesting of restricted stock units, shares               24,889                  
Exercise of stock options, value 307                     307          
Exercise of stock options, shares               286,283                  
Share-based compensation 4,481                     4,481          
Unrealized gain (loss) on marketable securities (24)                               (24)
Net loss (26,041)                             (26,041)  
Ending Balance at Mar. 31, 2022 227,935             $ 36       384,095       (156,152) (44)
Ending Balance, shares at Mar. 31, 2022               35,718,764                  
Beginning Balance at Dec. 31, 2021 (121,515)             $ 1       8,615       (130,111) (20)
Beginning Balance, Shares at Dec. 31, 2021               544,210                  
Temporary Equity, Beginning Balance at Dec. 31, 2021   $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Beginning balance, shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                          
Net loss (56,813)                                
Ending Balance at Jun. 30, 2022 323,619             $ 44       510,761       (186,924) (262)
Ending Balance, shares at Jun. 30, 2022               43,782,058                  
Beginning Balance at Mar. 31, 2022 227,935             $ 36       384,095       (156,152) (44)
Beginning Balance, Shares at Mar. 31, 2022               35,718,764                  
Issuance of common stock, net of transaction costs, value             $ 120,719       $ 8       $ 120,711    
Issuance of common stock , net of transaction costs, shares                     8,050,000            
Issuance of common stock from vesting of restricted stock units, value 11                     11          
Issuance of common stock from vesting of restricted stock units, shares               13,294                  
Share-based compensation 5,944                     5,944          
Unrealized gain (loss) on marketable securities (218)                               (218)
Net loss (30,772)                             (30,772)  
Ending Balance at Jun. 30, 2022 323,619             $ 44       510,761       (186,924) (262)
Ending Balance, shares at Jun. 30, 2022               43,782,058                  
Beginning Balance at Dec. 31, 2022 204,954             $ 44       523,921       (318,790) (221)
Beginning Balance, Shares at Dec. 31, 2022               44,105,981                  
Issuance of common stock in accordance with Gilead Stock Purchase Agreement, shares 115,270             $ 4       115,266          
Issuance of common stock in accordance with Gilead Stock Purchase Agreement, value               3,478,261                  
Issuance of common stock from vesting of restricted stock units, shares               222,433                  
Exercise of stock options, value 374                     374          
Exercise of stock options, shares               34,713                  
Share-based compensation 10,156                     10,156          
Unrealized gain (loss) on marketable securities 307                               307
Net loss (27,344)                             (27,344)  
Ending Balance at Mar. 31, 2023 303,717             $ 48       649,717       (346,134) 86
Ending Balance, shares at Mar. 31, 2023               47,841,388                  
Beginning Balance at Dec. 31, 2022 204,954             $ 44       523,921       (318,790) (221)
Beginning Balance, Shares at Dec. 31, 2022               44,105,981                  
Net loss (51,198)                                
Ending Balance at Jun. 30, 2023 293,667             $ 48       663,614       (369,988) (7)
Ending Balance, shares at Jun. 30, 2023               48,315,391                  
Beginning Balance at Mar. 31, 2023 303,717             $ 48       649,717       (346,134) 86
Beginning Balance, Shares at Mar. 31, 2023               47,841,388                  
Issuance of common stock from vesting of restricted stock units, shares               46,593                  
Issuance of common stock pursuant to employee stock purchase plan, value 528                     528          
Issuance of common stock pursuant to employee stock purchase plan, Shares               28,549                  
Exercise of stock options, value 2,965                     2,965          
Exercise of stock options, shares               398,861                  
Share-based compensation 10,404                     10,404          
Unrealized gain (loss) on marketable securities (93)                               (93)
Net loss (23,854)                             (23,854)  
Ending Balance at Jun. 30, 2023 $ 293,667             $ 48       $ 663,614       $ (369,988) $ (7)
Ending Balance, shares at Jun. 30, 2023               48,315,391