XML 48 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Series A
Series B
Series C
IPO
Private Placement
Follow-on offering
Common Stock
Common Stock
IPO
Common Stock
Private Placement
Common Stock
Follow-on offering
Additional Paid In Capital
Additional Paid In Capital
IPO
Additional Paid In Capital
Private Placement
Additional Paid In Capital
Follow-on offering
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning Balance at Dec. 31, 2020 $ (63,720)             $ 1       $ 1,421       $ (65,142)  
Beginning Balance, Shares at Dec. 31, 2020               333,658                  
Temporary Equity, Beginning Balance at Dec. 31, 2020   $ 28,894 $ 85,367                            
Temporary Equity, Beginning balance, shares at Dec. 31, 2020   5,413,272 8,975,585                            
Issuance of Series C redeemable convertible preferred stock for cash, Value, net of transaction costs       $ 119,118                          
Issuance of Series C redeemable convertible preferred stock for cash, shares, net of transaction costs       10,396,707                          
Issuance of common stock from vesting / early exercise of restricted stock, value 8                     8          
Issuance of common stock from vesting / early excercise of restricted stock, shares               10,445                  
Exercise of stock options, value 432                     432          
Exercise of stock options, shares               200,107                  
Share-based compensation 6,754                     6,754          
Unrealized loss on investment (20)                               $ (20)
Net loss (64,969)                             (64,969)  
Ending Balance at Dec. 31, 2021 (121,515)             $ 1       8,615       (130,111) (20)
Ending Balance, shares at Dec. 31, 2021               544,210                  
Temporary Equity, Ending Balance at Dec. 31, 2021 233,379 $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Ending balance, Shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                          
Issuance of common stock, net of transaction costs, value         $ 127,283 $ 9,958 $ 120,719   $ 9 $ 1 $ 8   $ 127,274 $ 9,957 $ 120,711    
Issuance of common stock , net of transaction costs, shares                 9,487,500 590,318 8,050,000            
Issuance of common stock from vesting / early exercise of restricted stock, value 122                     122          
Issuance of common stock from vesting / early excercise of restricted stock, shares               42,709                  
Conversion of preferred stock to common stock, value 233,379             $ 25       233,354          
Conversion of preferred stock to common stock, shares               24,785,564                  
Temporary Equity, Conversion of stock, value   $ (28,894) $ (85,367) $ (119,118)                          
Temporary Equity, Conversion of stock, shares   (5,413,272) (8,975,585) (10,396,707)                          
Exercise of stock options, value 2,344                     2,344          
Exercise of stock options, shares               605,680                  
Share-based compensation 21,544                     21,544          
Unrealized loss on investment (201)                               (201)
Net loss (188,679)                             (188,679)  
Ending Balance at Dec. 31, 2022 204,954             $ 44       $ 523,921       $ (318,790) $ (221)
Ending Balance, shares at Dec. 31, 2022               44,105,981                  
Temporary Equity, Ending Balance at Dec. 31, 2022                            
Temporary Equity, Ending balance, Shares at Dec. 31, 2022   0 0 0