XML 79 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense Share-based compensation expense by type of award was as follows (in thousands):

 

 

December 31,

 

 

2022

 

2021

 

Stock options

$

14,859

 

$

6,754

 

Restricted stock units

 

4,056

 

 

 

Restricted stock units - chief executive officer

 

2,548

 

 

 

ESPP

 

81

 

 

 

Total share-based compensation expense

$

21,544

 

$

6,754

 

 

 

Share-based compensation expense as reflected in the consolidated statement of operations and comprehensive loss was as follows (in thousands):

 

 

December 31,

 

 

2022

 

2021

 

Research and development

$

7,007

 

$

1,930

 

General and administrative

 

14,537

 

 

4,824

 

Total share-based compensation expense

$

21,544

 

$

6,754

 

Summary of Stock Option Activity A summary of stock option activity for awards under the 2017 Plan and the 2022 Plan is presented below:

 

 

Options Outstanding and Exercisable

 

 

Shares Subject to Outstanding Options

 

Weighted
Average
Exercise
Price per Option

 

Weighted
Average
Remaining
Contractual
Life Term (in Years)

 

Aggregate
Intrinsic
Value (1)
(in thousands)

 

Outstanding as of January 1, 2022

 

5,598,830

 

$

5.36

 

 

8.9

 

$

7,349

 

Options Granted

 

3,468,136

 

 

15.20

 

 

 

 

 

Options Forfeited

 

(364,872

)

 

8.33

 

 

 

 

 

Options Exercised

 

(648,390

)

 

3.81

 

 

 

 

 

Outstanding as of December 31, 2022

 

8,053,704

 

$

9.59

 

 

8.3

 

$

172,294

 

Exercisable as of December 31, 2022

 

3,179,381

 

$

6.70

 

 

7.3

 

$

77,205

 

Summary of Restricted Stock Units Activity A summary of RSU activity for awards under the 2022 Plan is presented below:

 

 

Shares Subject to Outstanding Awards

 

Weighted Average Grant Date Fair Value

 

Outstanding as of January 1, 2022

 

 

$

 

RSUs Granted

 

970,244

 

 

17.24

 

RSUs Vested

 

 

 

 

RSUs Forfeited

 

(42,290

)

 

18.17

 

Outstanding as of December 31, 2022

 

927,954

 

$

17.20

 

Schedule of Assumptions used in Determining Fair Value for Stock Options and RSU Awards The assumptions used in the Monte Carlos simulation models to determine the grant date fair value of the RSU Award for each of the three performance condition scenarios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Control

 

 

IPO

 

 

Change in Control
Following an IPO

 

 

Date of grant

 

June 9, 2021

 

 

December 7, 2021

 

 

December 7, 2021

 

 

Time to liquidity event (years)

 

1.56 - 3.06

 

 

 

10.00

 

 

 

1.33

 

 

Equity volatility

 

100% - 110%

 

 

70%

 

 

65%

 

 

Risk-free interest rate

 

0.11% - 0.31%

 

 

1.47%

 

 

0.44%

 

 

Discount for lack of marketability

 

26% - 32%

 

 

5%

 

 

5%

 

 

Fair value of the RSU award (in thousands)

 

$

1,580

 

 

$

10,300

 

 

$

150