XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) - USD ($)
$ in Thousands
Total
Series A
Series B
Series C
IPO
Private Placement
Follow-on offering
Common Stock
Common Stock
IPO
Common Stock
Private Placement
Common Stock
Follow-on offering
Additional Paid In Capital
Additional Paid In Capital
IPO
Additional Paid In Capital
Private Placement
Additional Paid In Capital
Follow-on offering
Retained Earnings
Accumulated Other Comprehensive Income
Beginning Balance at Dec. 31, 2020 $ (63,720)             $ 1       $ 1,421       $ (65,142)  
Beginning Balance, Shares at Dec. 31, 2020               333,658                  
Temporary Equity, Beginning Balance at Dec. 31, 2020   $ 28,894 $ 85,367                            
Temporary Equity, Beginning balance, shares at Dec. 31, 2020   5,413,272 8,975,585                            
Issuance of Series C redeemable convertible preferred stock, Value, net of transaction costs       $ 91,186                          
Issuance of Series C redeemable convertible preferred stock, shares, net of transaction costs       7,970,812                          
Issuance of Series C redeemable convertible preferred stock, subscriptions       $ (10,000)                          
Issuance of common stock from vesting of restricted stock, value 5                     5          
Issuance of common stock from vesting of restricted stock, shares               7,173                  
Exercise of stock options, value 7                     7          
Exercise of stock options, shares               7,522                  
Share-based compensation 757                     757          
Net loss (11,281)                             (11,281)  
Ending Balance at Mar. 31, 2021 (74,232)             $ 1       2,190       (76,423)  
Ending Balance, shares at Mar. 31, 2021               348,353                  
Temporary Equity, Ending Balance at Mar. 31, 2021   $ 28,894 $ 85,367 $ 91,186                          
Temporary Equity, Ending balance, Shares at Mar. 31, 2021   5,413,272 8,975,585 7,970,812                          
Issuance of Series C redeemable convertible preferred stock for cash, subscriptions receivable, ending balance at Mar. 31, 2021       $ (10,000)                          
Beginning Balance at Dec. 31, 2020 (63,720)             $ 1       1,421       (65,142)  
Beginning Balance, Shares at Dec. 31, 2020               333,658                  
Temporary Equity, Beginning Balance at Dec. 31, 2020   $ 28,894 $ 85,367                            
Temporary Equity, Beginning balance, shares at Dec. 31, 2020   5,413,272 8,975,585                            
Net loss (27,208)                                
Ending Balance at Jun. 30, 2021 (88,747)             $ 1       3,602       (92,350)  
Ending Balance, shares at Jun. 30, 2021               453,190                  
Temporary Equity, Ending Balance at Jun. 30, 2021   $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Ending balance, Shares at Jun. 30, 2021   5,413,272 8,975,585 10,396,707                          
Beginning Balance at Mar. 31, 2021 (74,232)             $ 1       2,190       (76,423)  
Beginning Balance, Shares at Mar. 31, 2021               348,353                  
Temporary Equity, Beginning Balance at Mar. 31, 2021   $ 28,894 $ 85,367 $ 91,186                          
Temporary Equity, Beginning balance, shares at Mar. 31, 2021   5,413,272 8,975,585 7,970,812                          
Issuance of Series C redeemable convertible preferred stock, Value, net of transaction costs       $ 27,932                          
Issuance of Series C redeemable convertible preferred stock, shares, net of transaction costs       2,425,895                          
Issuance of Series C redeemable convertible preferred stock, subscriptions       $ 10,000                          
Issuance of common stock from vesting of restricted stock, value 2                     2          
Issuance of common stock from vesting of restricted stock, shares               3,264                  
Exercise of stock options, value 175                     175          
Exercise of stock options, shares               101,573                  
Share-based compensation 1,235                     1,235          
Net loss (15,927)                             (15,927)  
Ending Balance at Jun. 30, 2021 (88,747)             $ 1       3,602       (92,350)  
Ending Balance, shares at Jun. 30, 2021               453,190                  
Temporary Equity, Ending Balance at Jun. 30, 2021   $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Ending balance, Shares at Jun. 30, 2021   5,413,272 8,975,585 10,396,707                          
Beginning Balance at Dec. 31, 2021 (121,515)             $ 1       8,615       (130,111) $ (20)
Beginning Balance, Shares at Dec. 31, 2021               544,210                  
Temporary Equity, Beginning Balance at Dec. 31, 2021 233,379 $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Beginning balance, shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                          
Issuance of common stock, net of transaction costs, value         $ 127,283 $ 9,958     $ 9 $ 1     $ 127,274 $ 9,957      
Issuance of common stock , net of transaction costs, shares                 9,487,500 590,318              
Conversion of preferred stock to common stock, value 233,379             $ 25       233,354          
Conversion of preferred stock to common stock, shares               24,785,564                  
Temporary Equity, Conversion of stock, value   $ (28,894) $ (85,367) $ (119,118)                          
Temporary Equity, Conversion of stock, shares   (5,413,272) (8,975,585) (10,396,707)                          
Issuance of common stock from vesting of restricted stock, value 107                     107          
Issuance of common stock from vesting of restricted stock, shares               24,889                  
Exercise of stock options, value 307                     307          
Exercise of stock options, shares               286,283                  
Share-based compensation 4,481                     4,481          
Unrealized loss on investment (24)                               (24)
Net loss (32,385)                             (32,385)  
Ending Balance at Mar. 31, 2022 221,591             $ 36       384,095       (162,496) (44)
Ending Balance, shares at Mar. 31, 2022               35,718,764                  
Beginning Balance at Dec. 31, 2021 (121,515)             $ 1       8,615       (130,111) (20)
Beginning Balance, Shares at Dec. 31, 2021               544,210                  
Temporary Equity, Beginning Balance at Dec. 31, 2021 233,379 $ 28,894 $ 85,367 $ 119,118                          
Temporary Equity, Beginning balance, shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                          
Net loss (64,476)                                
Ending Balance at Jun. 30, 2022 315,956             $ 44       510,761       (194,587) (262)
Ending Balance, shares at Jun. 30, 2022               43,782,058                  
Temporary Equity, Ending balance, Shares at Jun. 30, 2022   0 0 0                          
Beginning Balance at Mar. 31, 2022 221,591             $ 36       384,095       (162,496) (44)
Beginning Balance, Shares at Mar. 31, 2022               35,718,764                  
Issuance of common stock, net of transaction costs, value             $ 120,719       $ 8       $ 120,711    
Issuance of common stock , net of transaction costs, shares                     8,050,000            
Issuance of common stock from vesting of restricted stock, value 11                     11          
Issuance of common stock from vesting of restricted stock, shares               13,294                  
Share-based compensation 5,944                     5,944          
Unrealized loss on investment (218)                               (218)
Net loss (32,091)                             (32,091)  
Ending Balance at Jun. 30, 2022 $ 315,956             $ 44       $ 510,761       $ (194,587) $ (262)
Ending Balance, shares at Jun. 30, 2022               43,782,058                  
Temporary Equity, Ending balance, Shares at Jun. 30, 2022   0 0 0