XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) - USD ($)
$ in Thousands
Total
Series A
Series B
Series C
IPO
Private Placement
Common Stock
Common Stock
IPO
Common Stock
Private Placement
Additional Paid In Capital
Additional Paid In Capital
IPO
Additional Paid In Capital
Private Placement
Retained Earnings
Accumulated Other Comprehensive Income
Beginning Balance at Dec. 31, 2020 $ (63,720)           $ 1     $ 1,421     $ (65,142)  
Beginning Balance, Shares at Dec. 31, 2020             333,658              
Temporary Equity, Beginning Balance at Dec. 31, 2020   $ 28,894 $ 85,367                      
Temporary Equity, Beginning balance, shares at Dec. 31, 2020   5,413,272 8,975,585                      
Issuance of Series C redeemable convertible preferred stock for cash, Value, net of transaction costs       $ 91,186                    
Issuance of Series C redeemable convertible preferred stock for cash, shares, net of transaction costs       7,970,812                    
Issuance of Series C redeemable convertible preferred stock for cash, subscriptions       $ (10,000)                    
Issuance of common stock from vesting of restricted stock, value 5                 5        
Issuance of common stock from vesting of restricted stock, shares             7,173              
Exercise of stock options, value 7                 7        
Exercise of stock options, shares             7,522              
Share-based compensation 757                 757        
Net loss (11,281)                       (11,281)  
Ending Balance at Mar. 31, 2021 (74,232)           $ 1     2,190     (76,423)  
Ending Balance, shares at Mar. 31, 2021             348,353              
Temporary Equity, Ending Balance at Mar. 31, 2021   $ 28,894 $ 85,367 $ 91,186                    
Temporary Equity, Ending balance, Shares at Mar. 31, 2021   5,413,272 8,975,585 7,970,812                    
Issuance of Series C redeemable convertible preferred stock for cash, subscriptions receivable, ending balance at Mar. 31, 2021       $ (10,000)                    
Beginning Balance at Dec. 31, 2021 (121,515)           $ 1     8,615     (130,111) $ (20)
Beginning Balance, Shares at Dec. 31, 2021             544,210              
Temporary Equity, Beginning Balance at Dec. 31, 2021 233,379 $ 28,894 $ 85,367 $ 119,118                    
Temporary Equity, Beginning balance, shares at Dec. 31, 2021   5,413,272 8,975,585 10,396,707                    
Issuance of common stock, net of transaction costs, value         $ 127,283 $ 9,958   $ 9 $ 1   $ 127,274 $ 9,957    
Issuance of common stock , net of transaction costs, shares               9,487,500 590,318          
Conversion of preferred stock to common stock, value 233,379           $ 25     233,354        
Conversion of preferred stock to common stock, shares             24,785,564              
Temporary Equity, Conversion of stock, value   $ (28,894) $ (85,367) $ (119,118)                    
Temporary Equity, Conversion of stock, shares   (5,413,272) 8,975,585 (10,396,707)                    
Issuance of common stock from vesting of restricted stock, value 107                 107        
Issuance of common stock from vesting of restricted stock, shares             24,889              
Exercise of stock options, value 307                 307        
Exercise of stock options, shares             286,283              
Share-based compensation 4,481                 4,481        
Unrealized loss on investment (24)                         (24)
Net loss (32,385)                       (32,385)  
Ending Balance at Mar. 31, 2022 $ 221,591           $ 36     $ 384,095     $ (162,496) $ (44)
Ending Balance, shares at Mar. 31, 2022             35,718,764              
Temporary Equity, Ending balance, Shares at Mar. 31, 2022   0 0 0