XML 79 R12.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME PROPERTY PORTFOLIO
3 Months Ended
Mar. 31, 2020
INCOME PROPERTY PORTFOLIO  
INCOME PROPERTY PORTFOLIO

NOTE 4. INCOME PROPERTY PORTFOLIO

As of March 31, 2020, the Company’s income property portfolio consisted of 29 single-tenant properties with total square footage of approximately 1.1 million.

 

Leasing revenue consists of long-term rental revenue from retail and office income properties, which is recognized as earned, using the straight-line method over the life of each lease.

 

The components of leasing revenue are as follows:

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2020

 

March 31, 2019

 

The Company
($000's)

    

Predecessor
($000's)

Leasing Revenue

 

 

 

 

 

Lease Payments

$

 3,812

 

$

 2,768

Variable Lease Payments

 

 359

 

 

 191

Total Leasing Revenue

$

 4,171

 

$

 2,959

 

 

Minimum Future Rental Receipts. Minimum future rental receipts under non-cancelable operating leases, excluding percentage rent and other lease payments that are not fixed and determinable, having remaining terms in excess of one year subsequent to March 31, 2020, are summarized as follows:  

 

 

 

 

 

Year Ending December 31,

    

Amounts
($000's)

Remainder of 2020

 

$

 11,942

2021

 

 

 16,046

2022

 

 

 16,229

2023

 

 

 16,382

2024

 

 

 15,899

2025 and thereafter (cumulative)

 

 

 64,868

Total

 

$

 141,366

 

See Note 15, “Subsequent Events” for the Company’s disclosure related to the potential cash flow impact as well as Note 3, “Summary of Significant Accounting Policies” for the accounting treatment of potential lease modifications associated with tenant rent relief requests due to the COVID-19 Pandemic.

 2020 Activity. During the three months ended March 31, 2020, the Company acquired nine single-tenant income properties for a purchase price of approximately $46.8 million, or an acquisition cost of approximately $47.0 million including capitalized acquisition costs. Of the total acquisition cost, approximately $11.9 million was allocated to land, approximately $29.3 million was allocated to buildings and improvements, approximately $6.9 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees, and above market lease value, and approximately $1.1 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 11.2 years at acquisition. No income properties were disposed of during the three months ended March 31, 2020.

 

The single-tenant net lease income properties acquired during the three months ended March 31, 2020 are described below:

 

 

 

 

 

 

 

 

 

 

 

 

Tenant Description

 

Property Location

 

Date of Acquisition

 

Property Square-Feet

 

Purchase Price

 

Remaining Lease Term at Acquisition Date (in years)

7-Eleven (1)

 

Austin, TX

 

1/13/2020

 

6,400

 

$

5,762,416

 

15.0

7-Eleven (1)

 

Georgetown, TX

 

1/13/2020

 

7,726

 

 

4,300,474

 

15.0

Conn's HomePlus

 

Hurst, TX

 

1/10/2020

 

37,957

 

 

6,100,000

 

11.6

Lehigh Gas Wholesale Services, Inc.

 

Highland Heights, KY

 

2/03/2020

 

2,578

 

 

4,250,000

 

10.8

American Multi-Cinema, Inc.

 

Tyngsborough, MA

 

2/19/2020

 

39,474

 

 

7,055,000

 

10.1

Hobby Lobby

 

Tulsa, OK

 

2/28/2020

 

84,180

 

 

12,486,334

 

10.8

Long John Silver's

 

Tulsa, OK

 

2/28/2020

 

3,000

 

 

263,666

 

N/A

Old Time Pottery

 

Orange Park, FL

 

2/28/2020

 

84,180

 

 

6,311,702

 

10.4

Freddy's Frozen Custard

 

Orange Park, FL

 

2/28/2020

 

3,200

 

 

303,298

 

6.8

 

 

Total / Weighted Average

 

268,695

 

$

46,832,890

 

11.5

(1)

Cash rent has not yet commenced on the 7-Eleven tenant leases, although control of the properties have transferred during tenant improvement periods.

 

2019 Predecessor Activity. No income properties were acquired or disposed of during the three months ended March 31, 2019.