XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net Income (Loss) $ (5,747) $ (9,498)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,426 986
Stock-based compensation expense 1,951 2,955
Credit loss, net of recoveries 508 2,767
(Gain) loss on disposition of assets (2) 61
Noncash amortization of debt discount 584 546
Noncash change in fair value of derivatives (56) (309)
Other (2) 0
Changes in operating assets and liabilities:    
Accounts receivable 554 (2,104)
Prepaid expenses and other current assets 1,801 825
Accounts payable (128) (813)
Accrued expenses and other current liabilities 682 (3,826)
Deferred revenue (246) (194)
Net cash provided by (used in) operating activities 1,325 (8,604)
Cash flows from investing activities    
Additions of property, equipment, and software (1,465) (1,345)
Proceeds from sale of property and equipment 2 29
Net cash used in investing activities (1,463) (1,316)
Cash flows from financing activities    
Issuance of common stock under ESPP 24 168
Tax payments related to shares retired for vested restricted stock units (79) 0
(Repayments of) advances from related party payables (90) 94
Net proceeds from sale of stock via ATM Offering 908 0
Repayments of short-term financing arrangements (1,397) 0
Net cash (used in) provided by financing activities (634) 262
Net decrease in cash, cash equivalents, and restricted cash (772) (9,658)
Cash, cash equivalents, and restricted cash, beginning of year 15,544 25,202
Cash, cash equivalents, and restricted cash, end of year 14,772 15,544
Supplemental disclosure of non-cash financing activities    
Short-term financing of insurance payable 1,399 0
Conversion of promissory notes into common stock $ 292 $ 0