XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 16 — Income Taxes

Domestic and international (loss) income before income taxes consisted of the following:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

United States

 

$

(5,843

)

 

$

(9,878

)

Foreign

 

 

96

 

 

 

380

 

Income (loss) before income taxes

 

$

(5,747

)

 

$

(9,498

)

 

 

 

 

 

 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts for income tax purposes. The significant components of deferred tax assets and liabilities consist of the following:

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards – domestic

 

$

21,713

 

 

$

20,288

 

Net operating loss carryforwards – foreign

 

 

1,747

 

 

 

1,516

 

Intangible assets

 

 

9,174

 

 

 

10,191

 

Capitalized Research Costs

 

 

4,688

 

 

 

4,151

 

Nonqualified stock options

 

 

438

 

 

 

486

 

Accruals and reserves

 

 

223

 

 

 

334

 

163(j) interest limitation

 

 

2,330

 

 

 

1,612

 

Other

 

 

25

 

 

 

28

 

Total deferred tax assets

 

 

40,338

 

 

 

38,606

 

Valuation allowance

 

 

(40,330

)

 

 

(38,598

)

Total deferred tax assets, net of allowance

 

$

8

 

 

$

8

 

Deferred tax liabilities:

 

 

 

 

 

 

Other

 

$

(8

)

 

$

(8

)

Total deferred tax liabilities

 

 

(8

)

 

 

(8

)

Total deferred tax assets, net

 

$

 

 

$

 

 

 

 

 

 

 

 

Management regularly assesses the ability to realize deferred tax assets recorded based upon the weight of available evidence, including such factors as recent earnings history and expected future taxable income on a jurisdiction-by-jurisdiction basis. In the event that the Company changes its determination as to the amount of realizable deferred tax assets, the Company will adjust its valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made. The Company’s management believes that, based on a number of factors, it is more likely than not, that all or some portion of the deferred tax assets will not be realized; and accordingly, for the year ended December 31, 2024, the Company has provided a valuation allowance against the Company’s net deferred tax assets. The net change in the valuation allowance for the year ended December 31, 2024 was an increase of $1,732.

As of December 31, 2024, the Company had net operating loss (“NOL”) carryforwards for federal, state and foreign income tax purposes of approximately $86,683, $64,892 and $6,289, respectively. The Company’s state NOL will begin to expire in 2030 and all of the Company’s federal NOL will last indefinitely. The Company’s foreign NOL will begin to expire in 2037.

The Code imposes restrictions on the utilization of net operating losses in the event of an “ownership change” of a corporation. Accordingly, a company’s ability to use net operating losses may be limited as prescribed under Internal Revenue Code Section 382 (“IRC Section 382”). Events which may cause limitations in the amount of the net operating losses that the Company may use in any one year include, but are not limited to, a cumulative ownership change of more than 50% over a three-year period. Utilization of the federal and state net operating losses may be subject to substantial annual limitation due to the ownership change limitations provided by the IRC Section 382 and similar state provisions. The annual limitation may result in the expiration of the net operating loss before utilization. The Company has not performed a Section 382 study as of December 31, 2024 due to its full valuation allowance.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2024 and 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

Under the Tax Cuts and Jobs Act of 2017, research and development costs are no longer fully deductible and are required to be capitalized and amortized for U.S. tax purposes effective January 1, 2022. The mandatory capitalization requirement increases our gross deferred tax assets, which are fully offset by the valuation allowance.

The Company files income tax returns in the U.S. federal jurisdiction, various state and foreign jurisdictions. Management believes all the income tax returns filed since inception remain open to examination by the major domestic and foreign taxing jurisdictions to which the Company is subject due to NOLs.

The provision for income taxes differs from the amount estimated by applying the statutory federal income tax rate to net loss before taxes as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Federal tax expense (benefit) at statutory rate

 

$

(1,203

)

 

$

(1,992

)

State income tax expense (benefit) at statutory rate, net of federal benefit

 

 

(229

)

 

 

(381

)

Deferred tax asset true-ups

 

 

(619

)

 

 

(528

)

Rate change

 

 

(124

)

 

 

(308

)

Foreign Rate Differential

 

 

5

 

 

 

21

 

Nondeductible items

 

 

190

 

 

 

7

 

Change in valuation allowance

 

 

1,732

 

 

 

2,818

 

Stock-based compensation

 

 

(4

)

 

 

187

 

Change in fair value of warrants

 

 

 

 

 

(77

)

Nondeductible compensation under 162(m)

 

 

134

 

 

 

245

 

Other adjustments, net

 

 

118

 

 

 

8

 

Provision for income taxes

 

$

 

 

$