XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 14,531 $ 15,293
Accounts receivable, net of allowance for credit loss of $370 and $1,398, respectively 1,573 2,635
Prepaid expenses and other current assets 699 1,074
Total current assets 16,803 19,002
Property, equipment, and software, net 2,593 2,554
Restricted cash - long-term portion 241 251
Other assets 1 28
Total assets 19,638 21,835
Current liabilities    
Convertible promissory notes, net 29,376 0
Accounts payable 684 813
Accrued expenses and other current liabilities 3,098 2,503
Deferred revenue 1,518 1,764
Total current liabilities 34,676 5,080
Non-current liabilities    
Convertible promissory notes, net 0 29,085
Other long-term liabilities 71 128
Total non-current liabilities 71 29,213
Total liabilities 34,747 34,293
Commitments and contingencies (Note 10)
Stockholders' deficit    
Preferred stock: $0.0001 par value; 5,000,000 and 5,000,000 authorized;0 and 0 issued and outstanding; aggregate liquidation preference of $0 and $0 at December 31 2024 and December 31,2023, respectively 0 0
Common stock: $0.0001 par value; 200,000,000 and 200,000,000 authorized; 3,229,575 and 2,392,568 issued at December 31, 2024 and December 31, 2023, respectively 0 0
Treasury stock: 154,055 and 154,055 shares held at December 31, 2024 and December 31, 2023, respectively (31,663) (31,663)
Additional paid-in capital 96,499 93,403
Accumulated deficit (79,945) (74,198)
Total stockholders' deficit (15,109) (12,458)
Total liabilities and stockholders' deficit $ 19,638 $ 21,835