XML 11 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
2022 Notes
Common Stock
Common Stock
ATM Offiering
Common Stock
2022 Notes
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
2022 Notes
Accumulated Deficit
Balance at the beginning (in shares) at Dec. 31, 2022     2,163,766     (154,055)      
Balance at the beginning at Dec. 31, 2022 $ (6,407)         $ (31,663) $ 89,956   $ (64,700)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (5,397)               (5,397)
Stock-based compensation 658           658    
Issuance of Common Stock under ESPP (in shares)     14,441            
Issuance of Common Stock under ESPP 120           120    
Issuance of Common Stock upon vesting of restricted stock units (in shares)     14,255            
Balance at the end (in shares) at Mar. 31, 2023     2,192,462     (154,055)      
Balance at the end at Mar. 31, 2023 (11,026)         $ (31,663) 90,734   (70,097)
Balance at the beginning (in shares) at Dec. 31, 2022     2,163,766     (154,055)      
Balance at the beginning at Dec. 31, 2022 (6,407)         $ (31,663) 89,956   (64,700)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (9,043)                
Balance at the end (in shares) at Sep. 30, 2023     2,310,800     (154,055)      
Balance at the end at Sep. 30, 2023 (13,047)         $ (31,663) 92,359   (73,743)
Balance at the beginning (in shares) at Mar. 31, 2023     2,192,462     (154,055)      
Balance at the beginning at Mar. 31, 2023 (11,026)         $ (31,663) 90,734   (70,097)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (1,436)               (1,436)
Stock-based compensation 580           580    
Issuance of Common Stock upon vesting of restricted stock units (in shares)     30,333            
Balance at the end (in shares) at Jun. 30, 2023     2,222,795     (154,055)      
Balance at the end at Jun. 30, 2023 (11,882)         $ (31,663) 91,314   (71,533)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (2,210)               (2,210)
Stock-based compensation 997           997    
Reverse stock split (in shares)     34,192            
Issuance of Common Stock under ESPP (in shares)     5,701            
Issuance of Common Stock under ESPP 48           48    
Issuance of Common Stock upon vesting of restricted stock units (in shares)     48,112            
Balance at the end (in shares) at Sep. 30, 2023     2,310,800     (154,055)      
Balance at the end at Sep. 30, 2023 (13,047)         $ (31,663) 92,359   (73,743)
Balance at the beginning (in shares) at Dec. 31, 2023     2,392,568     (154,055)      
Balance at the beginning at Dec. 31, 2023 (12,458)         $ (31,663) 93,403   (74,198)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (2,387)               (2,387)
Stock-based compensation 598           598    
Issuance of Common Stock under ESPP (in shares)     8,443            
Issuance of Common Stock under ESPP 16           16    
Issuance of Common Stock upon vesting of restricted stock units (in shares)     63,019            
Tax payments related to shares retired for vested restricted stock units (in shares)     (8,474)            
Tax payments related to shares retired for vested restricted stock units (40)           (40)    
Balance at the end (in shares) at Mar. 31, 2024     2,455,556     (154,055)      
Balance at the end at Mar. 31, 2024 (14,271)         $ (31,663) 93,977   (76,585)
Balance at the beginning (in shares) at Dec. 31, 2023     2,392,568     (154,055)      
Balance at the beginning at Dec. 31, 2023 (12,458)         $ (31,663) 93,403   (74,198)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (4,801)                
Net proceeds from ATM Offering (in shares)       470,000          
Net proceeds from ATM Offering       $ 908          
Balance at the end (in shares) at Sep. 30, 2024     3,162,616     (154,055)      
Balance at the end at Sep. 30, 2024 (14,474)         $ (31,663) 96,188   (78,999)
Balance at the beginning (in shares) at Mar. 31, 2024     2,455,556     (154,055)      
Balance at the beginning at Mar. 31, 2024 (14,271)         $ (31,663) 93,977   (76,585)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (1,275)               (1,275)
Stock-based compensation 607           607    
Conversion of stock (in shares)         96,813        
Conversion of stock   $ 292           $ 292  
Issuance of Common Stock upon vesting of restricted stock units (in shares)     73,677            
Tax payments related to shares retired for vested restricted stock units (in shares)     (6,999)            
Tax payments related to shares retired for vested restricted stock units (15)           (15)    
Balance at the end (in shares) at Jun. 30, 2024     2,619,047     (154,055)      
Balance at the end at Jun. 30, 2024 (14,662)         $ (31,663) 94,861   (77,860)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) (1,139)               (1,139)
Stock-based compensation 424           424    
Issuance of Common Stock under ESPP (in shares)     5,231            
Issuance of Common Stock under ESPP 8           8    
Net proceeds from ATM Offering (in shares)     470,000 470,000          
Net proceeds from ATM Offering 908     $ 908     908    
Issuance of Common Stock upon vesting of restricted stock units (in shares)     74,169            
Tax payments related to shares retired for vested restricted stock units (in shares)     (5,831)            
Tax payments related to shares retired for vested restricted stock units (13)           (13)    
Balance at the end (in shares) at Sep. 30, 2024     3,162,616     (154,055)      
Balance at the end at Sep. 30, 2024 $ (14,474)         $ (31,663) $ 96,188   $ (78,999)