XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Term Loan - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
May 02, 2024
May 31, 2024
USD ($)
Apr. 30, 2022
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Debt Instrument [Line Items]              
Floating rate spread in effect (greater than) (percent)     0.50%        
Debt instrument interest rate (percent)     4.50%        
Interest expense       $ 1,301 $ 800 $ 2,564 $ 800
Proceeds from drawdown of term loans           0 30,000
Loss on extinguishment of debt       0 553 0 553
Payment of debt issuance costs           0 673
Level 3 | Recurring              
Debt Instrument [Line Items]              
Fair value of derivative liability at issuance of term loan   $ 4,500       0 4,450
Term loan              
Debt Instrument [Line Items]              
Interest expense         300   $ 1,300
Proceeds from drawdown of term loans   29,500          
Cash used to repay debt   10,500          
Loss on extinguishment of debt         $ 600    
Term Loans              
Debt Instrument [Line Items]              
Payment of debt issuance costs   700          
Facility fee   400          
Payments for other fees and expenses   200          
Debt instrument, final fee amount   100          
Debt discount   $ 5,100          
Long-term debt, fair value       $ 28,300   $ 28,300  
Term Loans | Term loan              
Debt Instrument [Line Items]              
Term loan available     $ 40,000        
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature              
Debt Instrument [Line Items]              
Floating rate spread in effect (greater than) (percent)   1.80%          
Proceeds from drawdown of term loans   $ 30,000          
Loan agreement, amount   60,000          
Amount of net cash proceeds from certain financing activities   60,000          
Minimum amount of offering of common stock   $ 50,000          
Debt instrument variable rate floor (percent)   10.30%          
Final fee, percentage   6.95%          
Conversion of outstanding principal   $ 5,000          
Additional interest rate (percent) 0.050            
Allowable amount to invest in future offerings   $ 5,000          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Minimum              
Debt Instrument [Line Items]              
Adjustment rate (percent)   9.99%          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Maximum              
Debt Instrument [Line Items]              
Adjustment rate (percent)   19.99%          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Period One              
Debt Instrument [Line Items]              
Proceeds from drawdown of term loans   $ 25,000          
Period for interest only payments (in months)   24 months          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Period Two              
Debt Instrument [Line Items]              
Proceeds from drawdown of term loans   $ 5,000          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Tranche three              
Debt Instrument [Line Items]              
Capacity available to draw on the term loans   10,000          
Common stock to be issued upon exercise of the K2HV Loan Agreement conversion feature | Tranche four              
Debt Instrument [Line Items]              
Capacity available to draw on the term loans   $ 20,000