XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023   4,073,000    
Beginning balance at Dec. 31, 2023 $ (27,992) $ 0 $ 94,544 $ (122,536)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (570)     (570)
Vesting of restricted stock units (in shares)   55,000    
Repurchase of restricted stock for payroll tax withholding (in shares)   (22,000)    
Repurchases of restricted stock for payroll tax withholding (312)   (312)  
Stock-based compensation expense 1,391   1,391  
Ending balance (in shares) at Mar. 31, 2024   4,106,000    
Ending balance at Mar. 31, 2024 $ (27,483) $ 0 95,623 (123,106)
Beginning balance (in shares) at Dec. 31, 2024 4,446,540 4,447,000    
Beginning balance at Dec. 31, 2024 $ (46,794) $ 0 101,657 (148,451)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (5,688)     (5,688)
Vesting of restricted stock units (in shares)   62,000    
Repurchase of restricted stock for payroll tax withholding (in shares)   (25,000)    
Repurchases of restricted stock for payroll tax withholding (271)   (271)  
Stock-based compensation expense $ 1,066   1,066  
Ending balance (in shares) at Mar. 31, 2025 4,483,544 4,484,000    
Ending balance at Mar. 31, 2025 $ (51,687) $ 0 $ 102,452 $ (154,139)