XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   3,944,000    
Beginning balance at Dec. 31, 2022 $ (2,066) $ 0 $ 83,804 $ (85,870)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Vesting of restricted stock units (in shares)   50,000    
Issuance of warrants in connection with Credit Agreement amendment 4,060   4,060  
Repurchase of restricted stock for payroll tax withholding (in shares)   (12,000)    
Repurchases of restricted stock for payroll tax withholding (163)   (163)  
Stock-based compensation expense 2,090   2,090  
Net loss (10,545)     (10,545)
Ending balance (in shares) at Mar. 31, 2023   3,982,000    
Ending balance at Mar. 31, 2023 $ (6,624) $ 0 89,791 (96,415)
Beginning balance (in shares) at Dec. 31, 2023 4,072,713 4,073,000    
Beginning balance at Dec. 31, 2023 $ (27,992) $ 0 94,544 (122,536)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Vesting of restricted stock units (in shares)   55,000    
Repurchase of restricted stock for payroll tax withholding (in shares)   (22,000)    
Repurchases of restricted stock for payroll tax withholding (312)   (312)  
Stock-based compensation expense 1,391   1,391  
Net loss $ (570)     (570)
Ending balance (in shares) at Mar. 31, 2024 4,105,645 4,106,000    
Ending balance at Mar. 31, 2024 $ (27,483) $ 0 $ 95,623 $ (123,106)