XML 76 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options
A summary of the status of the stock options under the 2014 Plan as of December 31, 2021, and changes during the year then ended is presented below:
Number of OptionsWeighted- Average Exercise PriceWeighted-Average Remaining Contractual Term (In Years)Aggregate Intrinsic Value
Balance - December 31, 202011,180,731 $0.27 8.2282,013 
Recapitalization impact(609,509)
Balance - December 31, 202010,571,2220.298.2282,013
Granted— — 
Exercised(2,174,963)0.31 
Forfeited(25,162)0.46 
Balance - December 31, 20218,371,097 $0.29 7.3325,773 
Exercisable - December 31, 20218,341,982 $0.29 7.3325,731 
Unvested - December 31, 202129,115 $2.32 8.3542 
A summary of the status of the stock options under the 2021 Plan as of December 31, 2021, and changes during the year then ended is presented below:
Number of OptionsWeighted- Average Exercise PriceWeighted-Average Remaining Contractual Term (In Years)Aggregate Intrinsic Value
Balance - December 31, 2020— $— — $— 
Granted - service conditions1,039,810 10.45 
Granted - performance conditions693,206 10.45
Exercised— — 
Forfeited(1,386,413)10.45 
Balance - December 31, 2020346,603 $10.45 9.50$— 
Exercisable - December 31, 202193,872 — 9.50$— 
Unvested - December 31, 2021252,731 $10.45 9.50$— 
Summary of Stock Options Valuation Assumptions The weighted-average assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2021 and 2020 are as follows:
Years Ended December 31,
20212020
Exercise price$10.45 $3.28 
Risk-free interest rate1.02 %0.11 %
Expected term (in years)5.783.00
Expected volatility66.9 %60.0 %
Expected dividend yield%%
Summary of RSUs
A summary of the status of RSU's under the 2021 Plan as of December 31, 2021, and changes during the year then ended is presented below:
Number of RSUsWeighted Average Grant Date Fair Value
Outstanding - December 31, 2020— $— 
Granted 2,170,426 6.10 
Vested— — 
Forfeited(55,264)6.24 
Outstanding - December 31, 20212,115,162 $6.10