XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1
Equity and Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s stock option activity is as follows:

 

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Remaining
Contract
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Balance as of December 31, 2022

 

 

330,860

 

 

$

16.49

 

 

 

9.1

 

 

$

 

Granted

 

 

164,247

 

 

 

3.83

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

(2,069

)

 

 

7.19

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

 

493,038

 

 

$

12.31

 

 

 

8.3

 

 

$

5,436

 

Exercisable and vested at December 31, 2023

 

 

163,388

 

 

$

22.58

 

 

 

8.1

 

 

$

427

 

Vested and expected to vest as of December 31, 2023

 

 

493,038

 

 

$

12.31

 

 

 

8.3

 

 

$

5,436

 

Schedule of Fair Value of Each Stock Option Award

The fair value of each stock option award is estimated on the grant-date using the Black-Scholes option pricing model. The inputs used below are subjective and require significant judgment to determine.

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

Expected term (in years)

 

 

6.0

 

 

 

6.0

 

Risk-free interest rate

 

 

4.1

%

 

 

3.2

%

Expected volatility

 

 

84.9

%

 

 

81.8

%

Dividend rate

 

%

 

 

%

 

Fair value of common stock

 

$

2.8

 

 

$

6.4

 

Summary of Company's Restricted Stock Unit Activity

A summary of the Company’s restricted stock unit activity from January 1, 2023 to December 31, 2023 is as follows:

 

 

Number
of Shares

 

 

Weighted
Average
Grant Date Fair Value

 

Unvested as of December 31, 2022

 

 

 

 

$

 

Granted

 

 

99,807

 

 

 

3.70

 

Exercised

 

 

 

 

 

 

Forfeited/Expired

 

 

(1,240

)

 

 

3.70

 

Unvested as of December 31, 2023

 

 

98,567

 

 

$

3.70

 

Schedule of Stock-Based Compensation Expense

The allocation of stock-based compensation expense was as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

Research and development

 

$

340

 

 

$

638

 

General and administrative

 

 

631

 

 

 

1,333

 

Total stock-based compensation expense

 

$

971

 

 

$

1,971