XML 37 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s stock option activity is as follows:

 

 

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Remaining
Contract
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Balance as of December 31, 2021

 

 

1,688,789

 

 

$

8.69

 

 

 

9.0

 

 

$

1,651

 

Granted

 

 

3,112,681

 

 

 

0.90

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

(1,492,818

)

 

 

8.06

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

 

3,308,652

 

 

$

1.65

 

 

 

9.4

 

 

$

 

Exercisable and vested at December 31, 2022

 

 

493,804

 

 

$

4.52

 

 

 

8.8

 

 

$

 

Vested and expected to vest as of December 31, 2022

 

 

3,308,652

 

 

$

1.65

 

 

 

9.4

 

 

$

 

 

Schedule of Fair Value of Each Stock Option Award

The fair value of each stock option award is estimated on the grant-date using the Black-Scholes option pricing model. The inputs used below are subjective and require significant judgment to determine.

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

Expected term (in years)

 

 

6.0

 

 

 

5.7

 

Risk-free interest rate

 

 

3.2

%

 

 

0.8

%

Expected volatility

 

 

81.8

%

 

 

70.2

%

Dividend rate

 

%

 

 

%

 

Fair value of common stock

 

$

0.6

 

 

$

7.2

 

Schedule of Stock-Based Compensation Expense

The allocation of stock-based compensation expense was as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

Research and development

 

$

638

 

 

$

2,545

 

General and administrative

 

 

1,333

 

 

 

1,573

 

Total stock-based compensation expense

 

$

1,971

 

 

$

4,118

 

 

At December 31, 2022, the unrecognized compensation cost related to outstanding time-based options was $2.0 million and is expected to be recognized as expense over approximately 3.2 years.