XML 42 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s stock option activity is as follows:

 

 

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Remaining
Contract
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Balance as of December 31, 2020

 

 

1,249,218

 

 

$

1.86

 

 

 

9.8

 

 

 

1,225

 

Granted

 

 

1,157,074

 

 

 

12.09

 

 

 

 

 

 

 

Exercised

 

 

(687,503

)

 

 

1.86

 

 

 

 

 

 

 

Forfeited

 

 

(30,000

)

 

 

12.20

 

 

 

 

 

 

 

Balance as of December 31, 2021

 

 

1,688,789

 

 

$

8.69

 

 

 

9.0

 

 

$

1,651

 

Exercisable and vested at December 31, 2021

 

 

493,459

 

 

$

7.26

 

 

 

8.9

 

 

$

771

 

 

Schedule of Fair Value of Each Stock Option Award

The fair value of each stock option award is estimated on the grant-date using the Black-Scholes option pricing model. The inputs used below are subjective and require significant judgment to determine.

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

Expected term (in years)

 

 

5.70

 

 

 

5.40

 

Risk-free interest rate

 

 

0.76

%

 

 

0.32

%

Expected volatility

 

 

70.2

%

 

 

63.5

%

Dividend rate

 

%

 

 

%

 

Schedule of Stock-Based Compensation Expense

The allocation of stock-based compensation expense was as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

2,545

 

 

$

600

 

General and administrative

 

 

1,573

 

 

 

233

 

Total stock-based compensation expense

 

$

4,118

 

 

$

833

 

Schedule of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance was as follow:

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Convertible preferred stock on an as-converted basis

 

 

 

 

 

20,549,478

 

Common stock options outstanding and early exercised stock options

 

 

1,688,789

 

 

 

1,249,218

 

Options and restricted stock available for future grants

 

 

6,716,195

 

 

 

754,369

 

Shares available under the 2021 Employee Stock Purchase Plan

 

 

388,703

 

 

 

 

Total common stock reserved for issuance

 

 

8,793,687

 

 

 

22,553,065