XML 27 R8.htm IDEA: XBRL DOCUMENT v3.23.4
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Cash Flows From Operating Activities:        
Net loss $ (39,971) $ (39,415) $ (58,225) $ (32,840)
Adjustments to reconcile net loss to net cash used in operating activities:        
Foreign currency 64 821 422 (54)
Depreciation 743 932 1,143 747
Amortization 4,188 3,735 4,999 1,444
Amortization of operating lease assets     590 0
Non-cash lease expense 66 0    
Inventory valuation loss 261 1,106 904 1,371
Stock-based compensation 23,773 3,951 6,347 1,164
Fair value of warrants issued with convertible notes     3,482 0
Gain upon debt forgiveness (2,595) (523) (523) 0
Interest expense 77 746    
Amortization of debt discount 1,305 0    
Warrants issued to service providers 442 0    
Loss on property and equipment disposal     181 0
Non-cash interest expense     952 978
Impairment write-off     2,275 0
Change in fair value of SAFEs     0 251
Change in fair value of convertible notes 252 24 (107) (5,193)
Change in fair value of warrants (2,266) 0 (478) 0
Changes in operating assets and liabilities        
Accounts receivable (7) 0    
Inventories (442) (2,806) (2,435) (3,410)
Prepaid expenses and other current assets 464 (721) (261) 163
Vendor deposits 323 316 341 (3,228)
Deferred offering costs 0 (1,123)    
Long-term inventories 0 (313)    
Other assets (10) (1) 3 292
Accounts payable 585 1,642 3,926 (1,181)
Accrued expenses and other current liabilities (780) 2,141 1,490 1,225
Deferred revenues 37 (4) 14 15
Operating lease liabilities (70) 0 (585) 0
Net cash used in operating activities (13,561) (29,492) (35,545) (38,256)
Cash Flows From Investing Activities:        
Purchase of property and equipment 0 (501) (577) (2,623)
Acquisition of internal use software (349) (2,744) (2,743) (1,429)
Acquisition of software and content (797) (4,958) (4,287) (8,307)
Net cash used in investing activities (1,146) (8,203) (7,607) (12,359)
Cash Flows From Financing Activities:        
Proceeds from PPP loan     0 520
Proceeds from issuance of loans     425 1,361
Proceeds from issuance of related party loans 465 14    
Payments of loans     (1,324) (1,887)
Payments of related party loans (483) (1,178)    
Proceeds from issuance of SAFEs     0 3,479
Proceeds from issuance of common stock upon initial public offering, net of offering costs 10,820 0    
Payments of offering costs (1,453) 0    
Proceeds from senior secured notes 3,030 0    
Payments of senior secured notes (2,000) 0    
Proceeds from issuance of Preferred Stock - Series A, net of issuance costs 0 29,997 29,996 30,475
Proceeds from issuance of convertible notes 0 5,902 10,106 14,355
Proceeds from the issuance of common stock A 4,247 2,060 2,626 4,100
Proceeds from the exercise of warrants       2
Proceeds from the exercise of common stock options 30 6 12 47
Repayment Bounce Back Loan 0 (69) (69) 0
Net cash provided by financing activities 14,656 36,732 41,772 52,452
Effect of exchange rate on cash (145) (74) (91) (151)
Net Change In Cash and Cash Equivalents (196) (1,037) (1,471) 1,686
Cash and restricted cash at beginning of year 226 1,697 1,697 11
Cash and restricted cash at end of year 30 660 226 1,697
Supplemental Disclosure Of Cash Flow Information:        
Property & equipment in AP 18 175 18 135
Inventories in AP and accrued 815 783 1,007 27
Capitalized software and content in AP     75 0
Issuance of Series A preferred stock in connection with convertible notes payable 0 5,926 5,926 0
Deferred offering costs     2,337 0
Offering costs in AP and accrued 3,155 0    
Exercise of stock warrants 2,468 0    
Right-of-use assets obtained in exchange for new operating lease liabilities 313 0 411 0
Right-of-use assets obtained in exchange for new operating lease liabilities upon ASC 842 adoption     289 0
Conversion of convertible notes into common stock 4,521 0    
Decrease in right-of-use asset and operating lease liabilities due to lease termination 61 0    
Issuance of Common Stock from Rights Offering 202 0    
Net exercise of options 323 0    
Stock-based compensation capitalized in software $ 745 $ 0    
Issuance of common stock in connection with exercise of warrants     0 6,605
Issuance of warrants in connection with Series A     0 388
Issuance of Series Seed preferred stock in connection with convertible notes payable     0 1,947
Conversion of Loan Payable to Convertible Note [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of convertible note     161 0
Conversion of Accounts Payable to Convertible Note [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of convertible note     36 400
Conversion of Promissory Notes to Convertible Note [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of convertible note     $ 0 $ 105
Conversion of Preferred Stock to Class A Common Stock [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of Class A common stock through conversion of preferred stock     65,655 0
Conversion of Convertible Simple Agreements for Future Equity to Series Seed Shares [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of connection with convertible SAFEs     $ 0 $ 2,665
Conversion of Convertible Simple Agreements for Future Equity to Common Stock [Member]        
Supplemental Disclosure Of Cash Flow Information:        
Issuance of connection with convertible SAFEs     $ 0 $ 5,667