XML 95 R76.htm IDEA: XBRL DOCUMENT v3.23.4
Equity-Based Compensation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Jul. 23, 2021
Dec. 31, 2020
Jun. 30, 2023
Jan. 31, 2023
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Nov. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Capitalized amount of stock based compensation           $ 100   $ 0 $ 700        
Number of accelerated vested shares 42,934                        
Weighted-average grant date fair value per option                 $ 12.67 $ 0.18 $ 27.17 $ 0.21  
Awards granted, straight-line using third-party valuation (in dollars per share) $ 30           $ 6.08       $ 30    
Fair value of common stock for awards granted         $ 19.27                
Warrants issued during the period shares   4,000                      
Exercise price per share or per unit of warrants or rights outstanding   $ 0.01         $ 0.0001           $ 0.0001
Warrant Grant Date Fair Value   55.50%                      
Fair value of warrants   $ 200         $ 1,300            
Maximum [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Capitalized amount of stock based compensation                   $ 0      
Restricted Stock                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Grants in period                 0        
Stock Appreciation Rights (SARs)                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Grants in period                 0        
2020 Equity Incentive Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Capitalized amount of stock based compensation                 $ 700 0      
Number of options, Granted                       439,786  
Recognized stock compensation expense                 24,500 4,000 $ 6,348 $ 1,164  
Unrecognized stock-based compensation expense $ 5,900         23,600     $ 23,600   $ 5,900 $ 900  
Weighted-average period expected to be recognized                 1 year 10 months 24 days   1 year 7 months 6 days 1 year 8 months 12 days  
Number of shares authorized for issuance under share-based payment arrangement     3,000,000                    
Purchase price of common stock expressed as a percentage of its fair value     100.00%                    
Expiration Period     10 years                    
2020 Equity Incentive Plan [Member] | Stock Option                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Number of options, Granted                     439,786 45,394  
2023 and 2020 Equity Incentive Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Number of options, Granted       1,294,998         3,428,225        
Number of accelerated vested shares         5,938                
Number of repriced option awards         301,537                
Recognized stock compensation expense           $ 4,836   $ 3,773 $ 23,773 $ 3,951      
Additional Expense         $ 500                
2023 and 2020 Equity Incentive Plan [Member] | Stock Option                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Number of options, Granted                 3,428,225