XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.4
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Total
Series Seed 0 - 10 [Member]
Series A Convertible Preferred Stock
Series A-1 [Member]
Series A-2 [Member]
IPO [Member]
Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock
Common Stock [Member]
IPO [Member]
Additional Paid In Capital
Additional Paid In Capital
IPO [Member]
Accumulated Other Comprehensive (Income) Loss
Accumulated Deficit
Beginning balance, shares at Dec. 31, 2020   9,939                        
Beginning balance at Dec. 31, 2020   $ 2,986,000                        
Beginning balance at Dec. 31, 2020 $ (16,411,000)             $ 1,000     $ 8,041,000   $ 20,000 $ (24,473,000)
Beginning balance, shares at Dec. 31, 2020               40,474 14,973          
Issuance of stock 4,100,000                   4,100,000      
Issuance of stock, shares               14,906            
Issuance of Series A-2 preferred stock upon conversion of convertible notes, shares   13,405                        
Issuance of Series A-2 preferred stock upon conversion of convertible notes   $ 1,933,000                        
Issuance of Class B common stock upon exercise of stock options 35,000                   35,000      
Issuance of Class B common stock upon exercise of stock options, shares                 1,999          
Issuance of promissory notes in exchange for stock options 106,000                   106,000      
Issuance of Class A common stock upon exercise of warrants 6,994,000             $ 2,000     6,992,000      
Issuance of Class A common stock upon exercise of warrants, shares               125,982            
Issuance of Class B common stock upon exercise of warrants 237,000                   237,000      
Issuance of Class B common stock upon exercise of warrants, shares                 879          
Issuance of Class B common stock upon conversion of SAFEs 5,667,000                   5,667,000      
Issuance of Class B common stock upon conversion of SAFEs, shares                 13,852          
Issuance of Series Seed-2-10 preferred stock upon conversion of SAFEs   $ 2,655,000                        
Issuance of Series Seed-2-10 preferred stock upon conversion of SAFEs, shares   19,519                        
Issuance of Series Seed-2 preferred stock upon conversion of SAFE, shares   1,666                        
Issuance of Series Seed-3 preferred stock upon conversion of SAFE, shares   248                        
Issuance of Series Seed-4 preferred stock upon conversion of SAFE, shares   140                        
Issuance of Series Seed-5 preferred stock upon conversion of SAFEs, shares   3,414                        
Issuance of Series Seed-6 preferred stock upon conversion of SAFEs, shares   815                        
Issuance of Series Seed-7 preferred stock upon conversion of SAFEs, shares   1,716                        
Issuance of Series Seed-8 preferred stock upon conversion of SAFEs, shares   4,410                        
Issuance of Series Seed-9 preferred stock upon conversion of SAFEs, shares   4,939                        
Issuance of Series Seed-10 preferred stock upon conversion of SAFEs, shares   2,171                        
Issuance of Series Seed-9 preferred stock, shares   136                        
Issuance of Series Seed-9 preferred stock   $ 20,000                        
Issuance of Series A preferred stock net of issuance costs     $ 12,113,000                      
Issuance of Series A preferred stock net of issuance costs, shares     62,127                      
Issuance of Series A preferred stock upon conversion of convertible notes     $ 7,422,000                      
Issuance of Series A preferred stock upon conversion of convertible notes, shares     24,576                      
Issuance of Series A-1 preferred stock upon conversion of convertible notes, shares       10,208                    
Issuance of Series A-1 preferred stock upon conversion of convertible notes       $ 2,604,000                    
Issuance of Series Seed-9 preferred stock 94,000                   94,000      
Issuance of Series A preferred stock net of issuance costs 11,370,000                   11,370,000      
Stock-based compensation 1,164,000                   1,164,000      
Foreign currency translation (loss) gain 179,000                       (179,000)  
Net loss $ (32,840,000)                         (32,840,000)
Ending balance, shares at Dec. 31, 2021 139,910 42,999 86,703 10,208                    
Endng balance at Dec. 31, 2021   $ 7,594,000 $ 19,535,000 $ 2,604,000                    
Ending balance at Dec. 31, 2021 $ (19,663,000)             $ 3,000     37,806,000   (159,000) (57,313,000)
Ending balance, shares at Dec. 31, 2021               181,362 31,703          
Issuance of stock 2,063,000             $ 3,000     2,060,000      
Issuance of stock, shares               267,384            
Issuance of Series A-2 preferred stock upon conversion of convertible notes, shares         124,313                  
Issuance of Series A-2 preferred stock upon conversion of convertible notes         $ 5,926,000                  
Issuance of Series A-2 preferred stock, net of issuance costs, shares         631,292                  
Issuance of Series A-2 preferred stock, net of issuance costs         $ 30,028,000                  
Issuance of Class B common stock upon exercise of stock options 8,000                   8,000      
Issuance of Class B common stock upon exercise of stock options, shares                 501          
Stock-based compensation 97,000                   97,000      
Foreign currency translation (loss) gain 167,000                       167,000  
Net loss (12,691,000)                         (12,691,000)
Ending balance, shares at Mar. 31, 2022   42,999 86,703 10,208 755,605                  
Endng balance at Mar. 31, 2022   $ 7,594,000 $ 19,535,000 $ 2,604,000 $ 35,954,000                  
Ending balance at Mar. 31, 2022 $ (30,019,000)             $ 6,000     39,971,000   8,000 (70,004,000)
Ending balance, shares at Mar. 31, 2022               448,746 32,204          
Beginning balance, shares at Dec. 31, 2021 139,910 42,999 86,703 10,208                    
Beginning balance at Dec. 31, 2021   $ 7,594,000 $ 19,535,000 $ 2,604,000                    
Beginning balance at Dec. 31, 2021 $ (19,663,000)             $ 3,000     37,806,000   (159,000) (57,313,000)
Beginning balance, shares at Dec. 31, 2021               181,362 31,703          
Foreign currency translation (loss) gain 931,000                          
Ending balance, shares at Sep. 30, 2022   42,999 86,703 10,208 755,606                  
Endng balance at Sep. 30, 2022   $ 7,594,000 $ 19,535,000 $ 2,604,000 $ 35,923,000                  
Ending balance at Sep. 30, 2022 $ (52,122,000)             $ 3,000     43,830,000   772,000 (96,728,000)
Ending balance, shares at Sep. 30, 2022               448,754 32,261          
Beginning balance, shares at Dec. 31, 2021 139,910 42,999 86,703 10,208                    
Beginning balance at Dec. 31, 2021   $ 7,594,000 $ 19,535,000 $ 2,604,000                    
Beginning balance at Dec. 31, 2021 $ (19,663,000)             $ 3,000     37,806,000   (159,000) (57,313,000)
Beginning balance, shares at Dec. 31, 2021               181,362 31,703          
Issuance of stock 2,626,000             $ 1,000     2,625,000      
Issuance of stock, shares               1,339,821            
Issuance of Series A-2 preferred stock upon conversion of convertible notes, shares         124,313                  
Issuance of Series A-2 preferred stock upon conversion of convertible notes         $ 5,926,000                  
Issuance of Series A-2 preferred stock, net of issuance costs, shares         631,292                  
Issuance of Series A-2 preferred stock, net of issuance costs         $ 29,996,000                  
Issuance of Class B common stock upon exercise of stock options $ 3,000                   $ 3,000      
Issuance of Class B common stock upon exercise of stock options, shares                 2,521          
Issuance of Class A common stock upon conversion of Series A preferred stock     $ (86,703,000)         $ 86,703,000            
Issuance of Class A common stock upon conversion of Series A preferred stock, shares 19,535   (19,535)               19,535      
Issuance of Class A common stock upon conversion of Series A-1 preferred stock       $ (10,208,000)       $ 10,208,000            
Issuance of Class A common stock upon conversion of Series A-1 preferred stock, shares 2,604     (2,604)             2,604      
Issuance of Class A common stock upon conversion of Series A-2 preferred stock $ 35,922,000       $ (35,922,000)           $ 35,922,000      
Issuance of Class A common stock upon conversion of Series A-2 preferred stock, shares         (755,605)     755,605            
Issuance of Class A common stock upon conversion of Series Seed preferred stock 2,267,000 $ (2,267,000)                 2,267,000      
Issuance of Class A common stock upon conversion of Series Seed preferred stock, shares   (7,546)           7,546            
Issuance of Class A common stock upon conversion of Series Seed-2 preferred stock 160,000 $ (160,000)                 160,000      
Issuance of Class A common stock upon conversion of Series Seed-2 preferred stock, shares   (1,666)           1,666            
Issuance of Class A common stock upon conversion of Series Seed-1 preferred stock 719,000 $ (719,000)                 719,000      
Issuance of Class A common stock upon conversion of Series Seed-1 preferred stock, shares   (2,393)           2,393            
Issuance of Class A common stock upon conversion of Series Seed-3 preferred stock 25,000 $ (25,000)                 25,000      
Issuance of Class A common stock upon conversion of Series Seed-3 preferred stock, shares   (248)           248            
Issuance of Class A common stock upon conversion of Series Seed-4 preferred stock 15,000 $ (15,000)                 15,000      
Issuance of Class A common stock upon conversion of Series Seed-4 preferred stock, shares   (140)           140            
Issuance of Class A common stock upon conversion of Series Seed-5 preferred stock 425,000 $ (425,000)                 425,000      
Issuance of Class A common stock upon conversion of Series Seed-5 preferred stock, shares   (3,414)           3,414            
Issuance of Class A common stock upon conversion of Series Seed-6 preferred stock 104,000 $ (104,000)                 104,000      
Issuance of Class A common stock upon conversion of Series Seed-6 preferred stock, shares   (815)           815            
Issuance of Class A common stock upon conversion of Series Seed-7 preferred stock 235,000 $ (235,000)                 235,000      
Issuance of Class A common stock upon conversion of Series Seed-7 preferred stock, shares   (1,716)           1,716            
Issuance of Class A common stock upon conversion of Series Seed-8 preferred stock 659,000 $ (659,000)                 659,000      
Issuance of Class A common stock upon conversion of Series Seed-8 preferred stock, shares   (4,410)           4,410            
Issuance of Class A common stock upon conversion of Series Seed-9 preferred stock 2,664,000 $ (2,664,000)                 2,664,000      
Issuance of Class A common stock upon conversion of Series Seed-9 preferred stock, shares   (18,481)           18,481            
Issuance of Class A common stock upon conversion of Series Seed-10 preferred stock 321,000 $ (321,000)                 321,000      
Issuance of Class A common stock upon conversion of Series Seed-10 preferred stock, shares   (2,170)           2,170            
Stock-based compensation 6,347,000                   6,347,000      
Foreign currency translation (loss) gain 524,000                       524,000  
Net loss $ (58,225,000)                         (58,225,000)
Ending balance, shares at Dec. 31, 2022 0                          
Endng balance at Dec. 31, 2022 $ 0                          
Ending balance at Dec. 31, 2022 (2,733,000)             $ 4,000     112,436,000   365,000 (115,538,000)
Ending balance, shares at Dec. 31, 2022               2,416,698 34,224          
Beginning balance, shares at Mar. 31, 2022   42,999 86,703 10,208 755,605                  
Beginning balance at Mar. 31, 2022   $ 7,594,000 $ 19,535,000 $ 2,604,000 $ 35,954,000                  
Beginning balance at Mar. 31, 2022 (30,019,000)             $ 6,000     39,971,000   8,000 (70,004,000)
Beginning balance, shares at Mar. 31, 2022               448,746 32,204          
Issuance of Series A-2 preferred stock, net of issuance costs         $ (27,000)                  
Issuance of Class B common stock upon exercise of stock options 2,000                   2,000      
Stock-based compensation 100,000                   100,000      
Foreign currency translation (loss) gain 323,000                       323,000  
Net loss (11,970,000)                         (11,970,000)
Ending balance, shares at Jun. 30, 2022   42,999 86,703 10,208 755,605                  
Endng balance at Jun. 30, 2022   $ 7,594,000 $ 19,535,000 $ 2,604,000 $ 35,927,000                  
Ending balance at Jun. 30, 2022 (41,564,000)             $ 6,000     40,073,000   331,000 (81,974,000)
Ending balance, shares at Jun. 30, 2022               448,746 32,204          
Issuance of stock (3,000)             $ (3,000)            
Issuance of stock, shares               8            
Issuance of Series A-2 preferred stock, net of issuance costs, shares         1                  
Issuance of Series A-2 preferred stock, net of issuance costs         $ (4,000)                  
Issuance of Class B common stock upon exercise of stock options 3,000                   3,000      
Issuance of Class B common stock upon exercise of stock options, shares                 57          
Stock-based compensation 3,754,000                   3,754,000      
Foreign currency translation (loss) gain 441,000                       441,000  
Net loss (14,754,000)                         (14,754,000)
Ending balance, shares at Sep. 30, 2022   42,999 86,703 10,208 755,606                  
Endng balance at Sep. 30, 2022   $ 7,594,000 $ 19,535,000 $ 2,604,000 $ 35,923,000                  
Ending balance at Sep. 30, 2022 $ (52,122,000)             $ 3,000     43,830,000   772,000 (96,728,000)
Ending balance, shares at Sep. 30, 2022               448,754 32,261          
Beginning balance, shares at Dec. 31, 2022 0                          
Beginning balance at Dec. 31, 2022 $ 0                          
Beginning balance at Dec. 31, 2022 (2,733,000)             $ 4,000     112,436,000   365,000 (115,538,000)
Beginning balance, shares at Dec. 31, 2022               2,416,698 34,224          
Issuance of stock 4,452,000           $ 3,000       4,449,000      
Issuance of stock, shares             8,676,924              
Issuance of Common stock upon conversion of Common Stock 0           $ 4,000 $ (4,000)            
Issuance of Common stock upon conversion of Common Stock, shares             2,416,698 (2,416,698)            
Issuance of Class B common stock upon exercise of stock options 14,000                   14,000      
Issuance of Class B common stock upon exercise of stock options, shares                 646,433          
Common stock converted, shares             680,657   (680,657)          
Net exercise of options 323,000                   323,000      
Stock-based compensation 15,057,000                   15,057,000      
Foreign currency translation (loss) gain (115,000)                       (115,000)  
Net loss (15,961,000)                         (15,961,000)
Ending balance at Mar. 31, 2023 $ 1,037,000           $ 7,000       132,279,000   250,000 (131,499,000)
Ending balance, shares at Mar. 31, 2023             11,774,279              
Beginning balance, shares at Dec. 31, 2022 0                          
Beginning balance at Dec. 31, 2022 $ 0                          
Beginning balance at Dec. 31, 2022 (2,733,000)             $ 4,000     112,436,000   365,000 (115,538,000)
Beginning balance, shares at Dec. 31, 2022               2,416,698 34,224          
Foreign currency translation (loss) gain (79,000)                          
Ending balance at Sep. 30, 2023 (274,000)           $ 7,000       154,942,000   286,000 (155,509,000)
Ending balance, shares at Sep. 30, 2023             14,178,514              
Beginning balance at Mar. 31, 2023 1,037,000           $ 7,000       132,279,000   250,000 (131,499,000)
Beginning balance, shares at Mar. 31, 2023             11,774,279              
Issuance of stock           $ 10,820,000           $ 10,820,000    
Initial public offering costs           $ (4,607,000)           $ (4,607,000)    
Issuance of stock, shares                   1,500,000        
Issuance of common stock upon conversion of convertible notes, shares             565,144              
Issuance of Common stock upon conversion of convertible notes 4,521,000                   4,521,000      
Exercise of stock warrants (in shares)             339,091              
Exercise of stock warrants 2,468,000                   2,468,000      
Stock-based compensation 4,510,000                   4,510,000      
Foreign currency translation (loss) gain (136,000)                       (136,000)  
Net loss (13,602,000)                         (13,602,000)
Ending balance at Jun. 30, 2023 5,011,000           $ 7,000       149,991,000   114,000 (145,101,000)
Ending balance, shares at Jun. 30, 2023             14,178,514              
Stock-based compensation 4,951,000                   4,951,000      
Foreign currency translation (loss) gain 172,000                       172,000  
Net loss (10,408,000)                         (10,408,000)
Ending balance at Sep. 30, 2023 $ (274,000)           $ 7,000       $ 154,942,000   $ 286,000 $ (155,509,000)
Ending balance, shares at Sep. 30, 2023             14,178,514