XML 64 R45.htm IDEA: XBRL DOCUMENT v3.23.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The components of loss before income taxes are as follows:
 
   
Year ended December 31,
 
   
                2022            
   
            2021            
 
   
    
(in thousands)    
 
 
United States
     $(56,817)       $ (31,746)  
Foreign
    (1,408)    
 
(1,090)
 
 
 
 
   
 
 
 
Loss from operations before income taxes
    $                 (58,225)                       (32,836)  
 
 
 
   
 
 
 
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax (benefit) expense are as follows:
 
   
Year ended December 31,
 
   
                2022            
   
            2021            
 
   
    
(in thousands)    
 
Current:
   
Federal
    $ —         $ —    
State
           
Foreign
    —         —    
Total current expense:
           
Deferred expense:
   
Federal
    —         —    
State
    —         —    
Foreign
    —         —    
Total deferred expense:
    —         —    
 
 
 
   
 
 
 
Total
    $                         8        $ 4  
 
 
 
   
 
 
 
Schedule of Effective Income Tax Rate Reconciliation
    
Year ended December 31,
 
    
            2022            
   
            2021            
 
    
(in thousands)
 
Federal statutory rate
   $ (12,228     21.00   $ (6,879     21.00
Effect of:
        
Nondeductible expenses
     (78     0.13     192       -0.60
Nontaxable changes in fair value of convertible notes and SAFEs
     (123     0.21     1,038       3.22
Research and development tax credits
     (2,670     4.59     (674     2.06
State taxes, net of federal benefit
     (1,865     3.20     1,705       5.20
Foreign tax rate differential
     28       -0.05     11       -0.03
Other
     (190     0.33     —         0.00
Change in valuation allowance
     15,567       -26.73     10,093       -30.81
Disqualified debt
     731       -1.26     —         0.00
Return to provision adjustements
     (1,060     1.82     —         0.00
Intangibles
     1,281       -2.20     —         0.00
Stock based compensation
     615       -1.06     —         0.00
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
   $ 8       -0.01   $ —         0.04
  
 
 
   
 
 
   
 
 
   
 
 
 
Disclosure of the components of deferred tax assets (liabilities) Significant components of the Company’s deferred tax assets (liabilities) are as follows:
 
    
Year ended December 31,
 
    
                2022            
    
            2021            
 
    
    (in thousands)    
 
 
Deferred tax assets:
     
Net operating loss carryforwards - Federal
     $                     16,776         $                 9,760   
Capitalized research and development
     3,768         —   
Research and development tax credits
     3,593         923   
Net operating loss carryforwards - State
     3,752         2,260   
Net operating loss carryforwards - Foreign
     1,894         1,846   
Other
     1,219         —   
Fixed assets and intangibles
     (868)         —   
  
 
 
    
 
 
 
Total deferred tax assets, gross:
     $ 30,134         $ 14,789   
Valuation allowance
     (30,134)        (14,789)  
  
 
 
    
 
 
 
Total deferred tax liabilities:
     $ —         $ —   
  
 
 
    
 
 
 
Deferred tax assets, net:
     $ —         $ —