XML 23 R4.htm IDEA: XBRL DOCUMENT v3.23.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Revenue:            
Fitness product revenue $ 206 $ 144 $ 502 $ 402 $ 530 $ 319
Membership revenue 38 25 94 53 74 4
Training revenue 62 32 183 32 77 0
Total revenue 306 201 779 487    
Cost of fitness product revenue (360) (764) (1,529) (2,047) (2,402) (2,652)
Cost of membership (960) (1,545) (2,861) (3,537)    
Cost of membership and training         (7,147) (2,513)
Cost of training (109) (387) (300) (1,077)    
Total cost of revenue (1,429) (2,696) (4,690) (6,661)    
Gross loss (1,123) (2,495) (3,911) (6,174) (8,868) (4,842)
Operating expenses:            
Research and development 2,357 4,854 7,796 15,284 19,960 16,300
Sales and marketing 282 1,193 1,473 5,194 6,219 6,566
General and administrative 6,313 6,131 30,043 11,774 19,298 9,438
Total operating expenses 8,952 12,178 39,312 32,252 45,477 32,304
Loss from operations (10,075) (14,673) (43,223) (38,426) (54,345) (37,146)
Other income (expense), net:            
Other income (expense), net (179) (417) 25 (740) (4,036) 303
Interest (expense) (154) (187) (1,382) (748) (952) (935)
Gain upon debt forgiveness 0 523 2,595 523 523 0
Change in fair value of SAFEs         0 (251)
Change in fair value of convertible notes 0 0 (252) (24) 107 5,193
Change in fair value of warrants 0 0 2,266 0 478 0
Total other income (expense), net (333) (81) 3,252 (989) (3,880) 4,310
Loss before provision for income taxes (10,408) (14,754) (39,971) (39,415) (58,225) (32,836)
Income tax expense 0 0 0 0 (8) (4)
Net loss attributable to common stockholders $ (10,408) $ (14,754) $ (39,971) $ (39,415) $ (58,225) $ (32,840)
Net loss per share - basic $ (0.73) $ (30.16) $ (3.4) $ (93.1) $ (119.49) $ (332.31)
Net loss per share - diluted $ (0.73) $ (30.16) $ (3.4) $ (93.1) $ (119.49) $ (332.31)
Weighted average common stock outstanding - basic 14,186,222 489,132 11,750,907 423,362 487,276 98,823
Weighted average common stock outstanding - diluted 14,186,222 489,132 11,750,907 423,362 487,276 98,823