XML 105 R98.htm IDEA: XBRL DOCUMENT v3.25.2
Subsequent Events - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 08, 2025
USD ($)
$ / shares
shares
Aug. 05, 2025
USD ($)
$ / shares
shares
Jul. 15, 2025
USD ($)
Digital Assets
Jul. 07, 2025
USD ($)
$ / shares
shares
Jul. 01, 2025
EUR (€)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Nov. 30, 2024
shares
Jun. 30, 2024
shares
Mar. 31, 2024
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
shares
Sep. 30, 2027
EUR (€)
Sep. 30, 2026
EUR (€)
Jul. 25, 2025
USD ($)
shares
Jun. 26, 2025
$ / shares
Jun. 13, 2025
USD ($)
$ / shares
Jun. 10, 2025
USD ($)
Jun. 02, 2025
shares
Apr. 17, 2025
shares
Jan. 28, 2025
$ / shares
Jan. 23, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Subsequent Event [Line Items]                                                
Preferred stock, par value | $ / shares                                             $ 0.0001  
Common stock, par value | $ / shares           $ 0.0001         $ 0.0001                       0.0001  
Description of subject to satisfaction of applicable milestones         If the revenues of Wattbike for the period from October 1, 2025 to September 30, 2026 (“FY26”) (“FY26 Revenues”) exceed £17,500,000, the additional consideration for FY26 shall be an amount equal to 50% of the amount by which FY26 revenues exceeded £17,500,000, subject to a cap of £1,500,000. If FY26 Revenues did not exceed £17,500,000, there shall be no additional consideration paid for FY26. (ii) If the revenues of Wattbike for the period from October 1, 2026 to September 30, 2027 (“FY27”) (“FY27 Revenues”) exceed £20,000,000, the additional consideration for FY27 shall be an amount equal to 50% of the amount by which FY26 revenues exceeded £20,000,000, subject to a cap of £1,500,000. If FY27 Revenues did not exceed £20,000,000, there shall be no additional consideration paid for FY27.                                      
Related acquisition costs           $ 100         $ 100                          
Proceeds from Warrant Exercises                     0 $ 92                        
Proceeds from the June 2025 Convertible Exchangeable Notes                     52,636 $ 4,756                        
Net Trade Value           $ 1,000         $ 1,000                          
June Two Thousand Twenty Five Convertible Exchangeable Notes [Member]                                                
Subsequent Event [Line Items]                                                
Common stock, par value | $ / shares                                 $ 0.0001              
Aggregate principal amount                                 $ 55,600 $ 55,600            
Exchange Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Aggregate principal amount                                               $ 2,000
Subsequent Event [Member] | FET Tokens [Member]                                                
Subsequent Event [Line Items]                                                
Number of FET purchased | Digital Assets     37,809,264                                          
Subsequent Event [Member] | June Two Thousand Twenty Five Convertible Exchangeable Notes [Member]                                                
Subsequent Event [Line Items]                                                
Proceeds from the June 2025 Convertible Exchangeable Notes     $ 27,250                                          
Subsequent Event [Member] | Exchange Agreement [Member] | Term Loan [Member]                                                
Subsequent Event [Line Items]                                                
Aggregate principal amount $ 300                                              
Series C Preferred Stock [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock, par value | $ / shares           $ 0.0001         $ 0.0001                       $ 0.0001  
Preferred stock shares issued | shares           1,210,155         1,210,155               21,584 46,727   126,515 2,861,128 2,861,128
Series C Preferred Stock [Member] | Lender Settlement Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock, par value | $ / shares             $ 0.0001                             $ 0.0001    
Preferred stock shares issued | shares             1,188,571                             496,246    
Net Trade Value             $ 2,400                             $ 1,000    
Series C Preferred Stock [Member] | Subsequent Event [Member] | Lender Settlement Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock, par value | $ / shares   $ 0.0001                                            
Settlement made in cash   $ 600                                            
Issuance of shares upon conversion | shares   195,732                                            
Net Trade Value   $ 1,000                                            
Series A Preferred Stock [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock shares issued | shares                                     47,332 81,464   112,334    
Series E Preferred Stock [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock shares issued | shares         1,300,000                                      
Common Stock [Member]                                                
Subsequent Event [Line Items]                                                
Common stock, par value | $ / shares           $ 0.0001         $ 0.0001         $ 0.0001         $ 0.0001   $ 0.0001  
Issuance of shares upon conversion | shares           568,874 394,158   251 37   288                        
Issuance of Common stock upon extinguishment of debt, shares | shares               23,516                                
Common Stock [Member] | Subsequent Event [Member] | Exchange Agreement [Member]                                                
Subsequent Event [Line Items]                                                
Issuance of Common stock upon extinguishment of debt, shares | shares 60,000                                              
Share issue price | $ / shares $ 5.5                                              
January 2025 Warrants [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Warrant to exercise | shares       18,450                                        
Warrants exercise price | $ / shares       $ 5.42                                        
Proceeds from Warrant Exercises       $ 100                                        
Class A Incremental Warrant Exercise [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Aggregate principal amount                             $ 3,000,000                  
Class A Incremental Warrant Exercise [Member] | Common Stock [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Aggregate shares of common stock | shares                             304,428                  
Wattbike [Member] | Series E Preferred Stock [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock shares issued | shares         1,300,000                                      
Purchase Agreement [Member] | Forecast [Member]                                                
Subsequent Event [Line Items]                                                
Revenue earnout threshold | €                         € 20,000,000 € 17,500,000                    
Percentage of revenue earnout threshold                         50.00% 50.00%                    
Earnout cap | €                         € 1,500,000 € 1,500,000                    
Purchase Agreement [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Purchase price payable closing of transaction | €         1                                      
Preferred stock convertible conversion date         Jun. 15, 2026                                      
Purchase Agreement [Member] | Series E Preferred Stock [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Preferred stock, par value | $ / shares         $ 0.0001                                      
Purchase Agreement [Member] | Common Stock [Member] | Subsequent Event [Member]                                                
Subsequent Event [Line Items]                                                
Common stock, par value | $ / shares         $ 0.0001                                      
Purchase Agreement [Member] | Wattbike [Member] | Forecast [Member]                                                
Subsequent Event [Line Items]                                                
Revenue earnout threshold | €                         € 20,000,000