XML 95 R88.htm IDEA: XBRL DOCUMENT v3.25.2
Equity-Based Compensation - Summary of Stock option activity (Details) - 2023 & 2020 Equity Incentive Plan [Member] - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]    
Number of options, Outstanding as of December 31, 2024 80  
Number of options, Granted 0  
Number of options, Exercised 0  
Number of options, Cancelled or forfeited (1)  
Number of options, Outstanding as of June 30, 2025 79 80
Number of options, Options exercisable as of June 30, 2025 45  
Number of options, unvested as of June 30, 2025 40  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]    
Outstanding as of December 31, 2024 $ 101,540.3  
Granted 0  
Exercised 0  
Cancelled or forfeited 20,514  
Outstanding as of June 30, 2025 10,160.08 $ 101,540.3
Options exercisable as of June 30, 2025 48,800.35  
Ending balance as of June 30, 2025 $ 175,778.88  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageRemainingContractualTerm [Abstract]    
Balance 7 years 9 months 18 days 8 years 3 months 18 days
Options exercisable 7 years 8 months 12 days  
Options unvested 7 years 10 months 24 days  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAggregateIntrinsicValue [Abstract]    
Outstanding, aggregate intrinsic value, outstanding $ 0 $ 0
Options exercisable 0  
Unvested, aggregate intrinsic value $ 0