XML 86 R79.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Schedule of Key Input Models (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Monte Carlo Simulation model [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate   4.20%
Weighted-average expected term (in years)   1 year
Weighted-average expected volatility   111.70%
Monte Carlo Simulation model [Member] | Minimum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 3.70%  
Weighted-average expected term (in years) 6 months  
Weighted-average expected volatility 95.00%  
Expected dividend yield 0.00% 0.00%
Monte Carlo Simulation model [Member] | Maximum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.30%  
Weighted-average expected term (in years) 2 years 8 months 12 days  
Weighted-average expected volatility 150.00%  
Expected dividend yield 15.00% 15.00%
Warrants [Member] | Monte Carlo Simulation model [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate   4.40%
Weighted-average expected term (in years)   4 years 5 months 1 day
Weighted-average expected volatility   81.20%
Expected dividend yield 0.00% 0.00%
Warrants [Member] | Monte Carlo Simulation model [Member] | Minimum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 3.70%  
Weighted-average expected term (in years) 2 years 6 months 25 days  
Weighted-average expected volatility 95.00%  
Warrants [Member] | Monte Carlo Simulation model [Member] | Maximum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 3.80%  
Weighted-average expected term (in years) 3 years 10 months 28 days  
Weighted-average expected volatility 100.00%  
Warrants [Member] | Black-Scholes option-pricing model [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Expected dividend yield 0.00% 0.00%
Warrants [Member] | Black-Scholes option-pricing model [Member] | Minimum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 3.80% 4.20%
Weighted-average expected term (in years) 6 months 7 days 1 year 7 days
Weighted-average expected volatility 100.00% 66.60%
Warrants [Member] | Black-Scholes option-pricing model [Member] | Maximum [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Weighted-average risk-free interest rate 4.30% 4.60%
Weighted-average expected term (in years) 10 years 10 days 9 years 3 months 7 days
Weighted-average expected volatility 150.00% 116.70%