XML 84 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 28, 2025
Feb. 04, 2025
Nov. 10, 2023
Feb. 29, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Fair value liabilities, measurements transfers between levels               $ 0    
Gain (loss) on change in fair value         $ (462,000) $ (809,000)   (1,949,000) $ (755,000)  
Derivative liability         590,000     $ 590,000   $ 4,000
Weighted average threshold consecutive trading days               10 days    
Fair value of the contingent payment           0     0  
Derivative, Gain (Loss) on Derivative, Net, Total         (462,000) (809,000)   $ (1,949,000) (755,000)  
Change in fair value of earnout         0 1,300,000   0 1,300,000  
Fair value of warrants         (544,000) (1,448,000)   (993,000) (3,246,000)  
Change in fair value of convertible notes         (7,202,000) 0   (6,629,000) 316,000  
Digital Assets [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Gain (loss) on change in fair value of digital assets         $ 100,000     $ 100,000    
Common Stock [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Exchange note converted in to shares of common stock 264,288                  
February 2024 Convertible Notes [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Discount rate       16.30%            
Bridge Note Financing [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Loss on extinguishment of debt             $ (275,000)      
Bridge Note Financing [Member] | Warrants [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Discount rate     21.00%              
Derivative liability     $ 1,700,000              
FET [Member] | Restricted Cash [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Proceeds from initial note, percentage         94.50%     94.50%    
Proceeds from the initial note               $ 47,300,000    
Original issue discount         10.00%     10.00%    
Purchase amount of FET         $ 2,250,000     $ 2,250,000    
January 2025 Exchange Notes [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Discount rate   16.30%                
Debt Instrument, face amount $ 5,400,000                  
January 2025 Exchange Notes [Member] | Common Stock [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Exchange note converted in to shares of common stock 264,288                  
June 2025 Convertible Exchangeable Notes [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Discount rate               3.82%    
Asset Purchase Agreement [Member]                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Weighted average threshold consecutive trading days               10 days    
Sale of stock number of shares issued in transaction               2,400    
Maximum number of earn-out shares               567    
Fair value of contingent payments         $ 0     $ 0    
Accrued earn out gain           $ 1,300,000     $ 1,300,000